Kepo.id Price Monitor — Free Fire

Report generated: 2026-07-12
78
Total Variants
2
Lower
76
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.628 Rp 25.884 SipShop Rp 25.884 Rp 25.467 Rp 25.834 Rp -1.918 Rp 50 Rp -1.968 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 76.828 Rp 77.596 SipShop Rp 77.596 Rp 76.445 Rp 77.546 Rp -5.558 Rp 50 Rp -5.608 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 43.043 Rp 43.663 Rp 44.141 Rp 44.582 Rp 43.280 Rp 43.713 SipShop Rp 43.713 Rp 43.043 Rp 43.663 Rp 50 Rp 50 Rp 0 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 851 Rp 863 Rp 965 Rp 975 Rp 864 Rp 873 SipShop Rp 873 Rp 850 Rp 862 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp -14 -1.6% LOSS IDV
7 12 Diamonds Rp 1.828 Rp 1.854 Rp 1.930 Rp 1.949 Rp 1.847 Rp 1.865 SipShop Rp 1.865 Rp 1.828 Rp 1.854 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 98 5.7% PROFIT IDV
8 70 Diamonds Rp 9.140 Rp 9.272 Rp 9.642 Rp 9.738 Rp 9.190 Rp 9.282 SipShop Rp 9.282 Rp 9.140 Rp 9.272 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 490 5.7% PROFIT IDV
9 100 Diamonds Rp 13.669 Rp 13.866 Rp 15.430 Rp 15.584 Rp 13.739 Rp 13.876 SipShop Rp 13.876 Rp 13.669 Rp 13.866 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp -171 -1.2% LOSS IDV
10 140 Diamonds Rp 18.269 Rp 18.532 Rp 19.283 Rp 19.476 Rp 18.359 Rp 18.543 SipShop Rp 18.543 Rp 18.269 Rp 18.532 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 969 5.6% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 39.954 Rp 40.529 - - Rp 40.178 Rp 40.580 SipShop Rp 40.580 Rp 39.954 Rp 40.529 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 1.894 5.0% PROFIT IDV
13 355 Diamonds Rp 45.676 Rp 46.334 Rp 48.206 Rp 48.688 Rp 45.925 Rp 46.384 SipShop Rp 46.384 Rp 45.676 Rp 46.334 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 2.426 5.6% PROFIT IDV
14 360 Diamonds Rp 46.530 Rp 47.200 Rp 49.171 Rp 49.663 Rp 46.783 Rp 47.251 SipShop Rp 47.251 Rp 46.530 Rp 47.200 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 2.415 5.5% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.722 Rp 1.739 SipShop Rp 1.739 Rp 1.704 Rp 1.729 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.580 Rp 2.606 SipShop Rp 2.606 Rp 2.559 Rp 2.596 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.438 Rp 3.472 SipShop Rp 3.472 Rp 3.412 Rp 3.461 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.296 Rp 4.339 SipShop Rp 4.339 Rp 4.267 Rp 4.328 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.122 Rp 5.196 Rp 5.788 Rp 5.846 Rp 5.154 Rp 5.206 SipShop Rp 5.206 Rp 5.122 Rp 5.196 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -68 -1.3% LOSS IDV
20 40 Diamonds Rp 6.350 Rp 6.441 Rp 7.717 Rp 7.794 Rp 6.388 Rp 6.452 SipShop Rp 6.452 Rp 6.350 Rp 6.441 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -570 -8.2% LOSS IDV
21 50 Diamonds Rp 6.822 Rp 6.920 Rp 7.714 Rp 7.791 Rp 6.862 Rp 6.931 SipShop Rp 6.931 Rp 6.822 Rp 6.920 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -98 -1.4% LOSS IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 9.989 Rp 10.133 Rp 10.607 Rp 10.713 Rp 10.043 Rp 10.143 SipShop Rp 10.143 Rp 9.989 Rp 10.133 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 474 5.0% PROFIT IDV
24 80 Diamonds Rp 10.843 Rp 10.999 Rp 11.571 Rp 11.687 Rp 10.901 Rp 11.010 SipShop Rp 11.010 Rp 10.843 Rp 10.999 Rp 11 Rp 10 Rp 1 KEEP Rp 10.380 Rp 463 4.5% PROFIT IDV
25 90 Diamonds Rp 12.558 Rp 12.739 Rp 13.501 Rp 13.636 Rp 12.623 Rp 12.749 SipShop Rp 12.749 Rp 12.558 Rp 12.739 Rp 10 Rp 10 Rp 0 KEEP Rp 12.110 Rp 448 3.7% PROFIT IDV
26 120 Diamonds Rp 15.975 Rp 16.205 Rp 17.356 Rp 17.530 Rp 16.055 Rp 16.216 SipShop Rp 16.216 Rp 15.975 Rp 16.205 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 405 2.6% PROFIT IDV
27 130 Diamonds Rp 17.681 Rp 17.936 Rp 19.285 Rp 19.478 Rp 17.768 Rp 17.946 SipShop Rp 17.946 Rp 17.681 Rp 17.936 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 381 2.2% PROFIT IDV
28 145 Diamonds Rp 19.134 Rp 19.410 Rp 20.248 Rp 20.450 Rp 19.228 Rp 19.420 SipShop Rp 19.420 Rp 19.134 Rp 19.410 Rp 10 Rp 10 Rp 0 KEEP Rp 18.165 Rp 969 5.3% PROFIT IDV
29 150 Diamonds Rp 19.989 Rp 20.277 Rp 21.212 Rp 21.424 Rp 20.086 Rp 20.287 SipShop Rp 20.287 Rp 19.989 Rp 20.277 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 959 5.0% PROFIT IDV
30 160 Diamonds Rp 21.697 Rp 22.009 Rp 23.141 Rp 23.372 Rp 21.802 Rp 22.020 SipShop Rp 22.020 Rp 21.697 Rp 22.009 Rp 11 Rp 10 Rp 1 KEEP Rp 20.760 Rp 937 4.5% PROFIT IDV
31 170 Diamonds Rp 22.809 Rp 23.137 Rp 25.071 Rp 25.322 Rp 22.919 Rp 23.148 SipShop Rp 23.148 Rp 22.809 Rp 23.137 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 319 1.4% PROFIT IDV
32 190 Diamonds Rp 25.074 Rp 25.435 Rp 26.998 Rp 27.268 Rp 25.234 Rp 25.486 SipShop Rp 25.486 Rp 25.074 Rp 25.435 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 854 3.5% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.536 Rp 37.062 Rp 38.565 Rp 38.951 Rp 36.746 Rp 37.113 SipShop Rp 37.113 Rp 36.536 Rp 37.062 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 1.936 5.6% PROFIT IDV
35 375 Diamonds Rp 49.094 Rp 49.801 Rp 52.065 Rp 52.586 Rp 49.357 Rp 49.851 SipShop Rp 49.851 Rp 49.094 Rp 49.801 Rp 50 Rp 50 Rp 0 KEEP Rp 46.710 Rp 2.384 5.1% PROFIT IDV
36 405 Diamonds Rp 52.510 Rp 53.266 - - Rp 52.789 Rp 53.317 SipShop Rp 53.317 Rp 52.510 Rp 53.266 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.340 4.7% PROFIT IDV
37 400 Diamonds Rp 52.510 Rp 53.266 Rp 56.888 Rp 57.457 Rp 52.789 Rp 53.317 SipShop Rp 53.317 Rp 52.510 Rp 53.266 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.340 4.7% PROFIT IDV
38 425 Diamonds Rp 54.816 Rp 55.605 Rp 57.848 Rp 58.426 Rp 55.105 Rp 55.656 SipShop Rp 55.656 Rp 54.816 Rp 55.605 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 2.916 5.6% PROFIT IDV
39 475 Diamonds Rp 61.651 Rp 62.539 Rp 65.561 Rp 66.217 Rp 61.969 Rp 62.589 SipShop Rp 62.589 Rp 61.651 Rp 62.539 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 2.831 4.8% PROFIT IDV
40 495 Diamonds Rp 63.956 Rp 64.877 Rp 67.489 Rp 68.164 Rp 64.284 Rp 64.927 SipShop Rp 64.927 Rp 63.956 Rp 64.877 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 3.406 5.6% PROFIT IDV
41 500 Diamonds Rp 64.809 Rp 65.742 Rp 68.453 Rp 69.138 Rp 65.142 Rp 65.793 SipShop Rp 65.793 Rp 64.809 Rp 65.742 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 3.394 5.5% PROFIT IDV
42 510 Diamonds Rp 66.519 Rp 67.477 Rp 70.382 Rp 71.086 Rp 66.858 Rp 67.527 SipShop Rp 67.527 Rp 66.519 Rp 67.477 Rp 50 Rp 50 Rp 0 KEEP Rp 63.145 Rp 3.374 5.3% PROFIT IDV
43 545 Diamonds Rp 70.789 Rp 71.808 - - Rp 71.148 Rp 71.859 SipShop Rp 71.859 Rp 70.789 Rp 71.808 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 3.319 4.9% PROFIT IDV
44 565 Diamonds Rp 73.096 Rp 74.149 Rp 77.130 Rp 77.901 Rp 73.464 Rp 74.199 SipShop Rp 74.199 Rp 73.096 Rp 74.149 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 3.896 5.6% PROFIT IDV
45 635 Diamonds Rp 82.234 Rp 83.418 Rp 86.771 Rp 87.639 Rp 82.643 Rp 83.469 SipShop Rp 83.469 Rp 82.234 Rp 83.418 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 4.384 5.6% PROFIT IDV
46 720 Diamonds Rp 91.375 Rp 92.691 Rp 96.411 Rp 97.375 Rp 91.823 Rp 92.741 SipShop Rp 92.741 Rp 91.375 Rp 92.691 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 4.875 5.6% PROFIT IDV
47 725 Diamonds Rp 92.229 Rp 93.557 Rp 97.375 Rp 98.349 Rp 92.681 Rp 93.608 SipShop Rp 93.608 Rp 92.229 Rp 93.557 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 4.864 5.6% PROFIT IDV
48 740 Diamonds Rp 94.792 Rp 96.157 Rp 100.269 Rp 101.272 Rp 95.255 Rp 96.208 SipShop Rp 96.208 Rp 94.792 Rp 96.157 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 4.832 5.4% PROFIT IDV
49 770 Diamonds Rp 98.209 Rp 99.623 Rp 104.124 Rp 105.165 Rp 98.687 Rp 99.674 SipShop Rp 99.674 Rp 98.209 Rp 99.623 Rp 51 Rp 50 Rp 1 KEEP Rp 93.420 Rp 4.789 5.1% PROFIT IDV
50 790 Diamonds Rp 100.465 Rp 101.912 Rp 106.052 Rp 107.113 Rp 101.002 Rp 102.012 SipShop Rp 102.012 Rp 100.465 Rp 101.912 Rp 100 Rp 100 Rp 0 KEEP Rp 95.150 Rp 5.315 5.6% PROFIT IDV
51 800 Diamonds Rp 102.173 Rp 103.644 Rp 107.982 Rp 109.062 Rp 102.718 Rp 103.745 SipShop Rp 103.745 Rp 102.173 Rp 103.644 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 5.293 5.5% PROFIT IDV
52 860 Diamonds Rp 109.605 Rp 111.183 Rp 115.693 Rp 116.850 Rp 110.182 Rp 111.284 SipShop Rp 111.284 Rp 109.605 Rp 111.183 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 5.805 5.6% PROFIT IDV
53 930 Diamonds Rp 118.745 Rp 120.455 Rp 125.335 Rp 126.588 Rp 119.361 Rp 120.555 SipShop Rp 120.555 Rp 118.745 Rp 120.455 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 6.295 5.6% PROFIT IDV
54 1000 Diamonds Rp 127.884 Rp 129.726 Rp 134.976 Rp 136.326 Rp 128.541 Rp 129.826 SipShop Rp 129.826 Rp 127.884 Rp 129.726 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 6.784 5.6% PROFIT IDV
55 1050 Diamonds Rp 134.719 Rp 136.659 Rp 142.689 Rp 144.116 Rp 135.405 Rp 136.759 SipShop Rp 136.759 Rp 134.719 Rp 136.659 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 6.699 5.2% PROFIT IDV
56 1075 Diamonds Rp 137.023 Rp 138.996 Rp 144.616 Rp 146.062 Rp 137.720 Rp 139.097 SipShop Rp 139.097 Rp 137.023 Rp 138.996 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 7.273 5.6% PROFIT IDV
57 1080 Diamonds Rp 137.878 Rp 139.863 Rp 145.581 Rp 147.037 Rp 138.578 Rp 139.964 SipShop Rp 139.964 Rp 137.878 Rp 139.863 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 7.263 5.6% PROFIT IDV
58 1450 Diamonds Rp 182.722 Rp 185.353 Rp 192.820 Rp 194.748 Rp 183.618 Rp 185.454 SipShop Rp 185.454 Rp 182.722 Rp 185.353 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.722 5.6% PROFIT IDV
59 1440 Diamonds Rp 182.722 Rp 185.353 Rp 192.821 Rp 194.749 Rp 183.618 Rp 185.454 SipShop Rp 185.454 Rp 182.722 Rp 185.353 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.722 5.6% PROFIT IDV
60 2000 Diamonds Rp 253.994 Rp 257.652 Rp 268.986 Rp 271.676 Rp 255.596 Rp 258.152 SipShop Rp 258.152 Rp 253.994 Rp 257.652 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 12.659 5.2% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 272.274 Rp 276.195 Rp 288.269 Rp 291.152 Rp 273.955 Rp 276.695 SipShop Rp 276.695 Rp 272.274 Rp 276.195 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 13.639 5.3% PROFIT IDV
63 2180 Diamonds Rp 273.725 Rp 277.667 Rp 289.230 Rp 292.122 Rp 275.413 Rp 278.167 SipShop Rp 278.167 Rp 273.725 Rp 277.667 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 14.225 5.5% PROFIT IDV
64 2200 Diamonds Rp 277.142 Rp 281.133 Rp 293.088 Rp 296.019 Rp 278.845 Rp 281.633 SipShop Rp 281.633 Rp 277.142 Rp 281.133 Rp 500 Rp 500 Rp 0 KEEP Rp 262.960 Rp 14.182 5.4% PROFIT IDV
65 2720 Diamonds Rp 344.536 Rp 349.497 Rp 365.399 Rp 369.053 Rp 346.533 Rp 349.998 SipShop Rp 349.998 Rp 344.536 Rp 349.497 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 17.566 5.4% PROFIT IDV
66 3000 Diamonds Rp 378.790 Rp 384.245 Rp 401.070 Rp 405.081 Rp 380.936 Rp 384.745 SipShop Rp 384.745 Rp 378.790 Rp 384.245 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 18.950 5.3% PROFIT IDV
67 3640 Diamonds Rp 456.519 Rp 463.093 Rp 482.049 Rp 486.869 Rp 459.003 Rp 463.593 SipShop Rp 463.593 Rp 456.519 Rp 463.093 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 24.019 5.6% PROFIT IDV
68 4000 Diamonds Rp 503.071 Rp 510.315 Rp 531.219 Rp 536.531 Rp 505.758 Rp 510.816 SipShop Rp 510.816 Rp 503.071 Rp 510.315 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 26.456 5.6% PROFIT IDV
69 4450 Diamonds Rp 560.472 Rp 568.543 Rp 591.960 Rp 597.880 Rp 563.409 Rp 569.043 SipShop Rp 569.043 Rp 560.472 Rp 568.543 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 29.362 5.5% PROFIT IDV
70 5500 Diamonds Rp 692.699 Rp 702.674 Rp 731.752 Rp 739.070 Rp 696.212 Rp 703.174 SipShop Rp 703.174 Rp 692.699 Rp 702.674 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 36.164 5.5% PROFIT IDV
71 6000 Diamonds Rp 755.225 Rp 766.100 Rp 798.275 Rp 806.258 Rp 759.011 Rp 766.601 SipShop Rp 766.601 Rp 755.225 Rp 766.100 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 39.005 5.4% PROFIT IDV
72 6480 Diamonds Rp 817.237 Rp 829.005 Rp 862.874 Rp 871.503 Rp 821.293 Rp 829.506 SipShop Rp 829.506 Rp 817.237 Rp 829.005 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 43.062 5.6% PROFIT IDV
73 7290 Diamonds Rp 915.211 Rp 928.390 Rp 964.097 Rp 973.738 Rp 919.694 Rp 928.891 SipShop Rp 928.891 Rp 915.211 Rp 928.390 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 48.481 5.6% PROFIT IDV
74 8010 Diamonds Rp 1.006.115 Rp 1.020.603 Rp 1.060.507 Rp 1.071.112 Rp 1.011.489 Rp 1.021.604 SipShop Rp 1.021.604 Rp 1.006.115 Rp 1.020.603 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 52.885 5.5% PROFIT IDV
75 9800 Diamonds Rp 1.232.302 Rp 1.250.047 Rp 1.299.605 Rp 1.312.601 Rp 1.238.661 Rp 1.251.048 SipShop Rp 1.251.048 Rp 1.232.302 Rp 1.250.047 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 64.552 5.5% PROFIT IDV
76 14580 Diamonds Rp 1.830.396 Rp 1.856.754 Rp 1.928.193 Rp 1.947.475 Rp 1.839.360 Rp 1.857.754 SipShop Rp 1.857.754 Rp 1.830.396 Rp 1.856.754 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 96.936 5.6% PROFIT IDV
77 36500 Diamonds Rp 4.582.552 Rp 4.648.541 Rp 4.820.483 Rp 4.868.688 Rp 4.603.506 Rp 4.649.541 SipShop Rp 4.649.541 Rp 4.582.552 Rp 4.648.541 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 243.712 5.6% PROFIT IDV
78 73100 Diamonds Rp 9.178.701 Rp 9.310.874 Rp 9.640.965 Rp 9.737.375 Rp 9.219.678 Rp 9.311.875 SipShop Rp 9.311.875 Rp 9.178.701 Rp 9.310.874 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 490.641 5.6% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.