Kepo.id Price Monitor — Free Fire

Report generated: 2026-07-07
78
Total Variants
38
Lower
40
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.628 Rp 25.884 SipShop Rp 25.884 Rp 25.467 Rp 25.834 Rp -1.918 Rp 50 Rp -1.968 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 76.828 Rp 77.596 SipShop Rp 77.596 Rp 76.445 Rp 77.546 Rp -5.558 Rp 50 Rp -5.608 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 43.043 Rp 43.663 Rp 44.141 Rp 44.582 Rp 43.280 Rp 43.713 SipShop Rp 43.713 Rp 43.043 Rp 43.663 Rp 50 Rp 50 Rp 0 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 851 Rp 863 Rp 965 Rp 975 Rp 864 Rp 873 SipShop Rp 873 Rp 850 Rp 862 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp -14 -1.6% LOSS IDV
7 12 Diamonds Rp 1.843 Rp 1.870 Rp 1.930 Rp 1.949 Rp 1.852 Rp 1.871 SipShop Rp 1.871 Rp 1.834 Rp 1.860 Rp 1 Rp 10 Rp -9 LOWER Rp 1.730 Rp 113 6.5% PROFIT IDV
8 70 Diamonds Rp 9.206 Rp 9.339 Rp 9.642 Rp 9.738 Rp 9.237 Rp 9.329 SipShop Rp 9.329 Rp 9.186 Rp 9.318 Rp -10 Rp 10 Rp -20 LOWER Rp 8.650 Rp 556 6.4% PROFIT IDV
9 100 Diamonds Rp 13.632 Rp 13.828 Rp 15.430 Rp 15.584 Rp 13.702 Rp 13.839 SipShop Rp 13.839 Rp 13.632 Rp 13.828 Rp 11 Rp 10 Rp 1 KEEP Rp 13.840 Rp -208 -1.5% LOSS IDV
10 140 Diamonds Rp 18.419 Rp 18.684 Rp 19.283 Rp 19.476 Rp 18.474 Rp 18.659 SipShop Rp 18.659 Rp 18.384 Rp 18.649 Rp -25 Rp 10 Rp -35 LOWER Rp 17.300 Rp 1.119 6.5% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 40.232 Rp 40.811 - - Rp 40.411 Rp 40.815 SipShop Rp 40.815 Rp 40.186 Rp 40.765 Rp 4 Rp 50 Rp -46 LOWER Rp 38.060 Rp 2.172 5.7% PROFIT IDV
13 355 Diamonds Rp 46.024 Rp 46.687 Rp 48.206 Rp 48.688 Rp 46.173 Rp 46.635 SipShop Rp 46.635 Rp 45.923 Rp 46.584 Rp -52 Rp 50 Rp -102 LOWER Rp 43.250 Rp 2.774 6.4% PROFIT IDV
14 360 Diamonds Rp 46.877 Rp 47.552 Rp 49.171 Rp 49.663 Rp 47.040 Rp 47.510 SipShop Rp 47.510 Rp 46.786 Rp 47.460 Rp -42 Rp 50 Rp -92 LOWER Rp 44.115 Rp 2.762 6.3% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.722 Rp 1.739 SipShop Rp 1.739 Rp 1.704 Rp 1.729 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.580 Rp 2.606 SipShop Rp 2.606 Rp 2.559 Rp 2.596 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.438 Rp 3.472 SipShop Rp 3.472 Rp 3.412 Rp 3.461 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.296 Rp 4.339 SipShop Rp 4.339 Rp 4.267 Rp 4.328 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.122 Rp 5.196 Rp 5.788 Rp 5.846 Rp 5.154 Rp 5.206 SipShop Rp 5.206 Rp 5.122 Rp 5.196 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -68 -1.3% LOSS IDV
20 40 Diamonds Rp 6.394 Rp 6.486 Rp 7.717 Rp 7.794 Rp 6.433 Rp 6.497 SipShop Rp 6.497 Rp 6.394 Rp 6.486 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -526 -7.6% LOSS IDV
21 50 Diamonds Rp 6.835 Rp 6.933 Rp 7.714 Rp 7.791 Rp 6.851 Rp 6.920 SipShop Rp 6.920 Rp 6.811 Rp 6.909 Rp -13 Rp 10 Rp -23 LOWER Rp 6.920 Rp -85 -1.2% LOSS IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.051 Rp 10.196 Rp 10.607 Rp 10.713 Rp 10.105 Rp 10.206 SipShop Rp 10.206 Rp 10.051 Rp 10.196 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 536 5.6% PROFIT IDV
24 80 Diamonds Rp 10.914 Rp 11.071 Rp 11.571 Rp 11.687 Rp 10.964 Rp 11.074 SipShop Rp 11.074 Rp 10.906 Rp 11.063 Rp 3 Rp 10 Rp -7 LOWER Rp 10.380 Rp 534 5.1% PROFIT IDV
25 90 Diamonds Rp 12.623 Rp 12.805 Rp 13.501 Rp 13.636 Rp 12.688 Rp 12.815 SipShop Rp 12.815 Rp 12.623 Rp 12.805 Rp 10 Rp 10 Rp 0 KEEP Rp 12.110 Rp 513 4.2% PROFIT IDV
26 120 Diamonds Rp 16.006 Rp 16.236 Rp 17.356 Rp 17.530 Rp 16.086 Rp 16.247 SipShop Rp 16.247 Rp 16.006 Rp 16.236 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 436 2.8% PROFIT IDV
27 130 Diamonds Rp 17.780 Rp 18.036 Rp 19.285 Rp 19.478 Rp 17.847 Rp 18.025 SipShop Rp 18.025 Rp 17.759 Rp 18.015 Rp -11 Rp 10 Rp -21 LOWER Rp 17.300 Rp 480 2.8% PROFIT IDV
28 145 Diamonds Rp 19.274 Rp 19.552 Rp 20.248 Rp 20.450 Rp 19.336 Rp 19.529 SipShop Rp 19.529 Rp 19.241 Rp 19.518 Rp -23 Rp 10 Rp -33 LOWER Rp 18.165 Rp 1.109 6.1% PROFIT IDV
29 150 Diamonds Rp 20.128 Rp 20.418 Rp 21.212 Rp 21.424 Rp 20.210 Rp 20.412 SipShop Rp 20.412 Rp 20.112 Rp 20.402 Rp -6 Rp 10 Rp -16 LOWER Rp 19.030 Rp 1.098 5.8% PROFIT IDV
30 160 Diamonds Rp 21.836 Rp 22.150 Rp 23.141 Rp 23.372 Rp 21.928 Rp 22.147 SipShop Rp 22.147 Rp 21.822 Rp 22.136 Rp -3 Rp 10 Rp -13 LOWER Rp 20.760 Rp 1.076 5.2% PROFIT IDV
31 170 Diamonds Rp 22.821 Rp 23.150 Rp 25.071 Rp 25.322 Rp 22.931 Rp 23.160 SipShop Rp 23.160 Rp 22.821 Rp 23.150 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp 331 1.5% PROFIT IDV
32 190 Diamonds Rp 25.241 Rp 25.604 Rp 26.998 Rp 27.268 Rp 25.315 Rp 25.568 SipShop Rp 25.568 Rp 25.155 Rp 25.517 Rp -36 Rp 50 Rp -86 LOWER Rp 24.220 Rp 1.021 4.2% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.814 Rp 37.344 Rp 38.565 Rp 38.951 Rp 36.944 Rp 37.313 SipShop Rp 37.313 Rp 36.734 Rp 37.263 Rp -31 Rp 50 Rp -81 LOWER Rp 34.600 Rp 2.214 6.4% PROFIT IDV
35 375 Diamonds Rp 49.441 Rp 50.153 Rp 52.065 Rp 52.586 Rp 49.640 Rp 50.136 SipShop Rp 50.136 Rp 49.375 Rp 50.086 Rp -17 Rp 50 Rp -67 LOWER Rp 46.710 Rp 2.731 5.8% PROFIT IDV
36 400 Diamonds Rp 52.739 Rp 53.498 Rp 56.888 Rp 57.457 Rp 53.018 Rp 53.548 SipShop Rp 53.548 Rp 52.738 Rp 53.497 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.569 5.1% PROFIT IDV
37 405 Diamonds Rp 52.885 Rp 53.647 - - Rp 53.018 Rp 53.548 SipShop Rp 53.548 Rp 52.738 Rp 53.497 Rp -99 Rp 50 Rp -149 LOWER Rp 50.170 Rp 2.715 5.4% PROFIT IDV
38 425 Diamonds Rp 55.233 Rp 56.028 Rp 57.848 Rp 58.426 Rp 55.395 Rp 55.949 SipShop Rp 55.949 Rp 55.105 Rp 55.899 Rp -79 Rp 50 Rp -129 LOWER Rp 51.900 Rp 3.333 6.4% PROFIT IDV
39 475 Diamonds Rp 61.927 Rp 62.819 Rp 65.561 Rp 66.217 Rp 62.247 Rp 62.869 SipShop Rp 62.869 Rp 61.927 Rp 62.819 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 3.107 5.3% PROFIT IDV
40 495 Diamonds Rp 64.443 Rp 65.371 Rp 67.489 Rp 68.164 Rp 64.631 Rp 65.277 SipShop Rp 65.277 Rp 64.301 Rp 65.227 Rp -94 Rp 50 Rp -144 LOWER Rp 60.550 Rp 3.893 6.4% PROFIT IDV
41 500 Diamonds Rp 65.296 Rp 66.236 Rp 68.453 Rp 69.138 Rp 65.498 Rp 66.153 SipShop Rp 66.153 Rp 65.164 Rp 66.102 Rp -83 Rp 50 Rp -133 LOWER Rp 61.415 Rp 3.881 6.3% PROFIT IDV
42 510 Diamonds Rp 67.005 Rp 67.970 Rp 70.382 Rp 71.086 Rp 67.231 Rp 67.903 SipShop Rp 67.903 Rp 66.889 Rp 67.852 Rp -67 Rp 50 Rp -117 LOWER Rp 63.145 Rp 3.860 6.1% PROFIT IDV
43 545 Diamonds Rp 71.116 Rp 72.140 - - Rp 71.476 Rp 72.191 SipShop Rp 72.191 Rp 71.116 Rp 72.140 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 3.646 5.4% PROFIT IDV
44 565 Diamonds Rp 73.652 Rp 74.713 Rp 77.130 Rp 77.901 Rp 73.860 Rp 74.599 SipShop Rp 74.599 Rp 73.490 Rp 74.548 Rp -114 Rp 50 Rp -164 LOWER Rp 69.200 Rp 4.452 6.4% PROFIT IDV
45 635 Diamonds Rp 82.861 Rp 84.054 Rp 86.771 Rp 87.639 Rp 83.089 Rp 83.920 SipShop Rp 83.920 Rp 82.679 Rp 83.870 Rp -134 Rp 50 Rp -184 LOWER Rp 77.850 Rp 5.011 6.4% PROFIT IDV
46 720 Diamonds Rp 92.069 Rp 93.395 Rp 96.411 Rp 97.375 Rp 92.338 Rp 93.261 SipShop Rp 93.261 Rp 91.887 Rp 93.210 Rp -134 Rp 50 Rp -184 LOWER Rp 86.500 Rp 5.569 6.4% PROFIT IDV
47 725 Diamonds Rp 92.923 Rp 94.261 Rp 97.375 Rp 98.349 Rp 93.287 Rp 94.220 SipShop Rp 94.220 Rp 92.833 Rp 94.170 Rp -41 Rp 50 Rp -91 LOWER Rp 87.365 Rp 5.558 6.4% PROFIT IDV
48 740 Diamonds Rp 95.486 Rp 96.861 Rp 100.269 Rp 101.272 Rp 95.785 Rp 96.743 SipShop Rp 96.743 Rp 95.320 Rp 96.693 Rp -118 Rp 50 Rp -168 LOWER Rp 89.960 Rp 5.526 6.1% PROFIT IDV
49 770 Diamonds Rp 98.881 Rp 100.305 Rp 104.124 Rp 105.165 Rp 99.163 Rp 100.155 SipShop Rp 100.155 Rp 98.634 Rp 100.054 Rp -150 Rp 100 Rp -250 LOWER Rp 93.420 Rp 5.461 5.8% PROFIT IDV
50 790 Diamonds Rp 101.230 Rp 102.688 Rp 106.052 Rp 107.113 Rp 101.547 Rp 102.562 SipShop Rp 102.562 Rp 101.007 Rp 102.462 Rp -126 Rp 100 Rp -226 LOWER Rp 95.150 Rp 6.080 6.4% PROFIT IDV
51 800 Diamonds Rp 102.938 Rp 104.420 Rp 107.982 Rp 109.062 Rp 103.281 Rp 104.314 SipShop Rp 104.314 Rp 102.734 Rp 104.213 Rp -106 Rp 100 Rp -206 LOWER Rp 96.880 Rp 6.058 6.3% PROFIT IDV
52 860 Diamonds Rp 110.438 Rp 112.028 Rp 115.693 Rp 116.850 Rp 110.776 Rp 111.884 SipShop Rp 111.884 Rp 110.197 Rp 111.784 Rp -144 Rp 100 Rp -244 LOWER Rp 103.800 Rp 6.638 6.4% PROFIT IDV
53 930 Diamonds Rp 119.649 Rp 121.372 Rp 125.335 Rp 126.588 Rp 120.005 Rp 121.205 SipShop Rp 121.205 Rp 119.385 Rp 121.104 Rp -167 Rp 100 Rp -267 LOWER Rp 112.450 Rp 7.199 6.4% PROFIT IDV
54 1000 Diamonds Rp 128.857 Rp 130.713 Rp 134.976 Rp 136.326 Rp 129.234 Rp 130.526 SipShop Rp 130.526 Rp 128.574 Rp 130.425 Rp -187 Rp 100 Rp -287 LOWER Rp 121.100 Rp 7.757 6.4% PROFIT IDV
55 1050 Diamonds Rp 135.717 Rp 137.671 Rp 142.689 Rp 144.116 Rp 136.079 Rp 137.440 SipShop Rp 137.440 Rp 135.390 Rp 137.340 Rp -231 Rp 100 Rp -331 LOWER Rp 128.020 Rp 7.697 6.0% PROFIT IDV
56 1075 Diamonds Rp 138.066 Rp 140.054 Rp 144.616 Rp 146.062 Rp 138.463 Rp 139.848 SipShop Rp 139.848 Rp 137.764 Rp 139.748 Rp -206 Rp 100 Rp -306 LOWER Rp 129.750 Rp 8.316 6.4% PROFIT IDV
57 1080 Diamonds Rp 138.920 Rp 140.920 Rp 145.581 Rp 147.037 Rp 139.330 Rp 140.723 SipShop Rp 140.723 Rp 138.626 Rp 140.622 Rp -197 Rp 100 Rp -297 LOWER Rp 130.615 Rp 8.305 6.4% PROFIT IDV
58 1450 Diamonds Rp 184.111 Rp 186.762 Rp 192.820 Rp 194.748 Rp 184.608 Rp 186.454 SipShop Rp 186.454 Rp 183.708 Rp 186.353 Rp -308 Rp 100 Rp -408 LOWER Rp 173.000 Rp 11.111 6.4% PROFIT IDV
59 1440 Diamonds Rp 184.111 Rp 186.762 Rp 192.821 Rp 194.749 Rp 184.608 Rp 186.454 SipShop Rp 186.454 Rp 183.708 Rp 186.353 Rp -308 Rp 100 Rp -408 LOWER Rp 173.000 Rp 11.111 6.4% PROFIT IDV
60 2000 Diamonds Rp 255.634 Rp 259.315 Rp 268.986 Rp 271.676 Rp 257.244 Rp 259.816 SipShop Rp 259.816 Rp 255.634 Rp 259.315 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 14.299 5.9% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 273.693 Rp 277.634 Rp 288.269 Rp 291.152 Rp 275.381 Rp 278.135 SipShop Rp 278.135 Rp 273.693 Rp 277.634 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 15.058 5.8% PROFIT IDV
63 2180 Diamonds Rp 275.204 Rp 279.167 Rp 289.230 Rp 292.122 Rp 276.898 Rp 279.667 SipShop Rp 279.667 Rp 275.204 Rp 279.167 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 15.704 6.1% PROFIT IDV
64 2200 Diamonds Rp 279.957 Rp 283.988 Rp 293.088 Rp 296.019 Rp 281.672 Rp 284.489 SipShop Rp 284.489 Rp 279.957 Rp 283.988 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 16.997 6.5% PROFIT IDV
65 2720 Diamonds Rp 347.634 Rp 352.640 Rp 365.399 Rp 369.053 Rp 349.644 Rp 353.140 SipShop Rp 353.140 Rp 347.634 Rp 352.640 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 20.664 6.3% PROFIT IDV
66 3000 Diamonds Rp 381.226 Rp 386.716 Rp 401.070 Rp 405.081 Rp 383.382 Rp 387.216 SipShop Rp 387.216 Rp 381.226 Rp 386.716 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 21.386 5.9% PROFIT IDV
67 3640 Diamonds Rp 458.983 Rp 465.592 Rp 482.049 Rp 486.869 Rp 461.478 Rp 466.093 SipShop Rp 466.093 Rp 458.983 Rp 465.592 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 26.483 6.1% PROFIT IDV
68 4000 Diamonds Rp 506.386 Rp 513.678 Rp 531.219 Rp 536.531 Rp 509.087 Rp 514.178 SipShop Rp 514.178 Rp 506.386 Rp 513.678 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 29.771 6.2% PROFIT IDV
69 4450 Diamonds Rp 564.151 Rp 572.275 Rp 591.960 Rp 597.880 Rp 567.104 Rp 572.775 SipShop Rp 572.775 Rp 564.151 Rp 572.275 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 33.041 6.2% PROFIT IDV
70 5500 Diamonds Rp 697.231 Rp 707.271 Rp 731.752 Rp 739.070 Rp 700.764 Rp 707.772 SipShop Rp 707.772 Rp 697.231 Rp 707.271 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 40.696 6.2% PROFIT IDV
71 6000 Diamonds Rp 759.198 Rp 770.130 Rp 798.275 Rp 806.258 Rp 763.001 Rp 770.631 SipShop Rp 770.631 Rp 759.198 Rp 770.130 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 42.978 6.0% PROFIT IDV
72 6480 Diamonds Rp 824.315 Rp 836.185 Rp 862.874 Rp 871.503 Rp 828.402 Rp 836.686 SipShop Rp 836.686 Rp 824.315 Rp 836.185 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 50.140 6.5% PROFIT IDV
73 7290 Diamonds Rp 921.237 Rp 934.503 Rp 964.097 Rp 973.738 Rp 925.746 Rp 935.003 SipShop Rp 935.003 Rp 921.237 Rp 934.503 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 54.507 6.3% PROFIT IDV
74 8010 Diamonds Rp 1.011.555 Rp 1.026.121 Rp 1.060.507 Rp 1.071.112 Rp 1.016.952 Rp 1.027.122 SipShop Rp 1.027.122 Rp 1.011.555 Rp 1.026.121 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 58.325 6.1% PROFIT IDV
75 9800 Diamonds Rp 1.238.905 Rp 1.256.745 Rp 1.299.605 Rp 1.312.601 Rp 1.245.293 Rp 1.257.746 SipShop Rp 1.257.746 Rp 1.238.905 Rp 1.256.745 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 71.155 6.1% PROFIT IDV
76 14580 Diamonds Rp 1.840.287 Rp 1.866.787 Rp 1.928.193 Rp 1.947.475 Rp 1.849.295 Rp 1.867.788 SipShop Rp 1.867.788 Rp 1.840.287 Rp 1.866.787 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 106.827 6.2% PROFIT IDV
77 36500 Diamonds Rp 4.612.697 Rp 4.679.120 Rp 4.820.483 Rp 4.868.688 Rp 4.633.782 Rp 4.680.120 SipShop Rp 4.680.120 Rp 4.612.697 Rp 4.679.120 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 273.857 6.3% PROFIT IDV
78 73100 Diamonds Rp 9.239.183 Rp 9.372.227 Rp 9.640.965 Rp 9.737.375 Rp 9.280.424 Rp 9.373.228 SipShop Rp 9.373.228 Rp 9.239.183 Rp 9.372.227 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 551.123 6.3% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.