Kepo.id Price Monitor — Free Fire

Report generated: 2026-07-04
78
Total Variants
17
Lower
33
Keep
28
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.628 Rp 25.884 SipShop Rp 25.884 Rp 25.467 Rp 25.834 Rp -1.918 Rp 50 Rp -1.968 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 76.828 Rp 77.596 SipShop Rp 77.596 Rp 76.445 Rp 77.546 Rp -5.558 Rp 50 Rp -5.608 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 43.043 Rp 43.663 Rp 44.141 Rp 44.582 Rp 43.280 Rp 43.713 SipShop Rp 43.713 Rp 43.043 Rp 43.663 Rp 50 Rp 50 Rp 0 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 855 Rp 867 Rp 965 Rp 975 Rp 865 Rp 874 SipShop Rp 874 Rp 851 Rp 863 Rp 7 Rp 10 Rp -3 LOWER Rp 865 Rp -10 -1.2% LOSS IDV
7 12 Diamonds Rp 1.828 Rp 1.854 Rp 1.930 Rp 1.949 Rp 1.847 Rp 1.865 SipShop Rp 1.865 Rp 1.828 Rp 1.854 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 98 5.7% PROFIT IDV
8 70 Diamonds Rp 9.176 Rp 9.308 Rp 9.642 Rp 9.738 Rp 9.212 Rp 9.304 SipShop Rp 9.304 Rp 9.162 Rp 9.294 Rp -4 Rp 10 Rp -14 LOWER Rp 8.650 Rp 526 6.1% PROFIT IDV
9 100 Diamonds Rp 13.516 Rp 13.711 Rp 15.430 Rp 15.584 Rp 13.702 Rp 13.839 SipShop Rp 13.839 Rp 13.632 Rp 13.828 Rp 128 Rp 10 Rp 118 RAISE Rp 13.840 Rp -324 -2.3% LOSS IDV
10 140 Diamonds Rp 18.377 Rp 18.642 Rp 19.283 Rp 19.476 Rp 18.454 Rp 18.639 SipShop Rp 18.639 Rp 18.364 Rp 18.628 Rp -3 Rp 10 Rp -13 LOWER Rp 17.300 Rp 1.077 6.2% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 40.068 Rp 40.645 - - Rp 40.358 Rp 40.762 SipShop Rp 40.762 Rp 40.134 Rp 40.712 Rp 117 Rp 50 Rp 67 RAISE Rp 38.060 Rp 2.008 5.3% PROFIT IDV
13 355 Diamonds Rp 45.915 Rp 46.576 Rp 48.206 Rp 48.688 Rp 46.183 Rp 46.645 SipShop Rp 46.645 Rp 45.933 Rp 46.594 Rp 69 Rp 50 Rp 19 RAISE Rp 43.250 Rp 2.665 6.2% PROFIT IDV
14 360 Diamonds Rp 46.769 Rp 47.442 Rp 49.171 Rp 49.663 Rp 46.920 Rp 47.389 SipShop Rp 47.389 Rp 46.666 Rp 47.338 Rp -53 Rp 50 Rp -103 LOWER Rp 44.115 Rp 2.654 6.0% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.722 Rp 1.739 SipShop Rp 1.739 Rp 1.704 Rp 1.729 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.580 Rp 2.606 SipShop Rp 2.606 Rp 2.559 Rp 2.596 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.438 Rp 3.472 SipShop Rp 3.472 Rp 3.412 Rp 3.461 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.296 Rp 4.339 SipShop Rp 4.339 Rp 4.267 Rp 4.328 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.075 Rp 5.148 Rp 5.788 Rp 5.846 Rp 5.154 Rp 5.206 SipShop Rp 5.206 Rp 5.122 Rp 5.196 Rp 58 Rp 10 Rp 48 RAISE Rp 5.190 Rp -115 -2.2% LOSS IDV
20 40 Diamonds Rp 6.352 Rp 6.443 Rp 7.717 Rp 7.794 Rp 6.391 Rp 6.455 SipShop Rp 6.455 Rp 6.353 Rp 6.444 Rp 12 Rp 10 Rp 2 RAISE Rp 6.920 Rp -568 -8.2% LOSS IDV
21 50 Diamonds Rp 6.753 Rp 6.850 Rp 7.714 Rp 7.791 Rp 6.793 Rp 6.861 SipShop Rp 6.861 Rp 6.753 Rp 6.850 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -167 -2.4% LOSS IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.018 Rp 10.162 Rp 10.607 Rp 10.713 Rp 10.105 Rp 10.206 SipShop Rp 10.206 Rp 10.051 Rp 10.196 Rp 44 Rp 10 Rp 34 RAISE Rp 9.515 Rp 503 5.3% PROFIT IDV
24 80 Diamonds Rp 10.893 Rp 11.050 Rp 11.571 Rp 11.687 Rp 10.950 Rp 11.060 SipShop Rp 11.060 Rp 10.893 Rp 11.050 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 513 4.9% PROFIT IDV
25 90 Diamonds Rp 12.606 Rp 12.788 Rp 13.501 Rp 13.636 Rp 12.678 Rp 12.805 SipShop Rp 12.805 Rp 12.613 Rp 12.795 Rp 17 Rp 10 Rp 7 RAISE Rp 12.110 Rp 496 4.1% PROFIT IDV
26 120 Diamonds Rp 15.924 Rp 16.153 Rp 17.356 Rp 17.530 Rp 16.004 Rp 16.164 SipShop Rp 16.164 Rp 15.924 Rp 16.153 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 354 2.3% PROFIT IDV
27 130 Diamonds Rp 17.658 Rp 17.912 Rp 19.285 Rp 19.478 Rp 17.727 Rp 17.904 SipShop Rp 17.904 Rp 17.639 Rp 17.893 Rp -8 Rp 10 Rp -18 LOWER Rp 17.300 Rp 358 2.1% PROFIT IDV
28 145 Diamonds Rp 19.231 Rp 19.508 Rp 20.248 Rp 20.450 Rp 19.351 Rp 19.545 SipShop Rp 19.545 Rp 19.257 Rp 19.534 Rp 37 Rp 10 Rp 27 RAISE Rp 18.165 Rp 1.066 5.9% PROFIT IDV
29 150 Diamonds Rp 20.085 Rp 20.374 Rp 21.212 Rp 21.424 Rp 20.177 Rp 20.379 SipShop Rp 20.379 Rp 20.079 Rp 20.368 Rp 5 Rp 10 Rp -5 LOWER Rp 19.030 Rp 1.055 5.5% PROFIT IDV
30 160 Diamonds Rp 21.794 Rp 22.108 Rp 23.141 Rp 23.372 Rp 21.899 Rp 22.118 SipShop Rp 22.118 Rp 21.794 Rp 22.108 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.034 5.0% PROFIT IDV
31 170 Diamonds Rp 22.708 Rp 23.035 Rp 25.071 Rp 25.322 Rp 22.818 Rp 23.046 SipShop Rp 23.046 Rp 22.708 Rp 23.035 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 218 1.0% PROFIT IDV
32 190 Diamonds Rp 25.051 Rp 25.412 Rp 26.998 Rp 27.268 Rp 25.247 Rp 25.499 SipShop Rp 25.499 Rp 25.087 Rp 25.448 Rp 87 Rp 50 Rp 37 RAISE Rp 24.220 Rp 831 3.4% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.730 Rp 37.259 Rp 38.565 Rp 38.951 Rp 36.852 Rp 37.221 SipShop Rp 37.221 Rp 36.643 Rp 37.171 Rp -38 Rp 50 Rp -88 LOWER Rp 34.600 Rp 2.130 6.2% PROFIT IDV
35 375 Diamonds Rp 49.332 Rp 50.042 Rp 52.065 Rp 52.586 Rp 49.504 Rp 49.999 SipShop Rp 49.999 Rp 49.239 Rp 49.948 Rp -43 Rp 50 Rp -93 LOWER Rp 46.710 Rp 2.622 5.6% PROFIT IDV
36 400 Diamonds Rp 52.565 Rp 53.322 Rp 56.888 Rp 57.457 Rp 52.844 Rp 53.372 SipShop Rp 53.372 Rp 52.565 Rp 53.322 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.395 4.8% PROFIT IDV
37 405 Diamonds Rp 52.567 Rp 53.324 - - Rp 52.846 Rp 53.374 SipShop Rp 53.374 Rp 52.567 Rp 53.324 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.397 4.8% PROFIT IDV
38 425 Diamonds Rp 54.975 Rp 55.767 Rp 57.848 Rp 58.426 Rp 55.264 Rp 55.817 SipShop Rp 55.817 Rp 54.975 Rp 55.767 Rp 50 Rp 50 Rp 0 KEEP Rp 51.900 Rp 3.075 5.9% PROFIT IDV
39 475 Diamonds Rp 61.927 Rp 62.819 Rp 65.561 Rp 66.217 Rp 62.051 Rp 62.672 SipShop Rp 62.672 Rp 61.733 Rp 62.622 Rp -147 Rp 50 Rp -197 LOWER Rp 58.820 Rp 3.107 5.3% PROFIT IDV
40 495 Diamonds Rp 64.141 Rp 65.065 Rp 67.489 Rp 68.164 Rp 64.576 Rp 65.222 SipShop Rp 65.222 Rp 64.246 Rp 65.171 Rp 157 Rp 50 Rp 107 RAISE Rp 60.550 Rp 3.591 5.9% PROFIT IDV
41 500 Diamonds Rp 65.145 Rp 66.083 Rp 68.453 Rp 69.138 Rp 65.437 Rp 66.091 SipShop Rp 66.091 Rp 65.103 Rp 66.040 Rp 8 Rp 50 Rp -42 LOWER Rp 61.415 Rp 3.730 6.1% PROFIT IDV
42 510 Diamonds Rp 66.854 Rp 67.817 Rp 70.382 Rp 71.086 Rp 67.054 Rp 67.725 SipShop Rp 67.725 Rp 66.714 Rp 67.675 Rp -92 Rp 50 Rp -142 LOWER Rp 63.145 Rp 3.709 5.9% PROFIT IDV
43 545 Diamonds Rp 71.151 Rp 72.176 - - Rp 71.476 Rp 72.191 SipShop Rp 72.191 Rp 71.116 Rp 72.140 Rp 15 Rp 50 Rp -35 LOWER Rp 67.470 Rp 3.681 5.5% PROFIT IDV
44 565 Diamonds Rp 73.427 Rp 74.484 Rp 77.130 Rp 77.901 Rp 73.860 Rp 74.599 SipShop Rp 74.599 Rp 73.490 Rp 74.548 Rp 115 Rp 50 Rp 65 RAISE Rp 69.200 Rp 4.227 6.1% PROFIT IDV
45 635 Diamonds Rp 82.609 Rp 83.799 Rp 86.771 Rp 87.639 Rp 82.882 Rp 83.711 SipShop Rp 83.711 Rp 82.473 Rp 83.661 Rp -88 Rp 50 Rp -138 LOWER Rp 77.850 Rp 4.759 6.1% PROFIT IDV
46 720 Diamonds Rp 91.853 Rp 93.176 Rp 96.411 Rp 97.375 Rp 92.338 Rp 93.261 SipShop Rp 93.261 Rp 91.887 Rp 93.210 Rp 85 Rp 50 Rp 35 RAISE Rp 86.500 Rp 5.353 6.2% PROFIT IDV
47 725 Diamonds Rp 92.708 Rp 94.043 Rp 97.375 Rp 98.349 Rp 93.287 Rp 94.220 SipShop Rp 94.220 Rp 92.833 Rp 94.170 Rp 177 Rp 50 Rp 127 RAISE Rp 87.365 Rp 5.343 6.1% PROFIT IDV
48 740 Diamonds Rp 95.270 Rp 96.642 Rp 100.269 Rp 101.272 Rp 95.864 Rp 96.823 SipShop Rp 96.823 Rp 95.399 Rp 96.773 Rp 181 Rp 50 Rp 131 RAISE Rp 89.960 Rp 5.310 5.9% PROFIT IDV
49 770 Diamonds Rp 98.664 Rp 100.085 Rp 104.124 Rp 105.165 Rp 99.163 Rp 100.155 SipShop Rp 100.155 Rp 98.634 Rp 100.054 Rp 70 Rp 100 Rp -30 LOWER Rp 93.420 Rp 5.244 5.6% PROFIT IDV
50 790 Diamonds Rp 100.990 Rp 102.444 Rp 106.052 Rp 107.113 Rp 101.668 Rp 102.685 SipShop Rp 102.685 Rp 101.128 Rp 102.584 Rp 241 Rp 100 Rp 141 RAISE Rp 95.150 Rp 5.840 6.1% PROFIT IDV
51 800 Diamonds Rp 102.699 Rp 104.178 Rp 107.982 Rp 109.062 Rp 103.386 Rp 104.420 SipShop Rp 104.420 Rp 102.839 Rp 104.320 Rp 242 Rp 100 Rp 142 RAISE Rp 96.880 Rp 5.819 6.0% PROFIT IDV
52 860 Diamonds Rp 110.179 Rp 111.766 Rp 115.693 Rp 116.850 Rp 110.908 Rp 112.017 SipShop Rp 112.017 Rp 110.328 Rp 111.917 Rp 251 Rp 100 Rp 151 RAISE Rp 103.800 Rp 6.379 6.1% PROFIT IDV
53 930 Diamonds Rp 119.367 Rp 121.086 Rp 125.335 Rp 126.588 Rp 120.148 Rp 121.349 SipShop Rp 121.349 Rp 119.527 Rp 121.248 Rp 263 Rp 100 Rp 163 RAISE Rp 112.450 Rp 6.917 6.2% PROFIT IDV
54 1000 Diamonds Rp 128.554 Rp 130.405 Rp 134.976 Rp 136.326 Rp 129.234 Rp 130.526 SipShop Rp 130.526 Rp 128.574 Rp 130.425 Rp 121 Rp 100 Rp 21 RAISE Rp 121.100 Rp 7.454 6.2% PROFIT IDV
55 1050 Diamonds Rp 135.416 Rp 137.366 Rp 142.689 Rp 144.116 Rp 136.265 Rp 137.628 SipShop Rp 137.628 Rp 135.575 Rp 137.527 Rp 262 Rp 100 Rp 162 RAISE Rp 128.020 Rp 7.396 5.8% PROFIT IDV
56 1075 Diamonds Rp 137.740 Rp 139.723 Rp 144.616 Rp 146.062 Rp 138.628 Rp 140.014 SipShop Rp 140.014 Rp 137.927 Rp 139.913 Rp 291 Rp 100 Rp 191 RAISE Rp 129.750 Rp 7.990 6.2% PROFIT IDV
57 1080 Diamonds Rp 138.595 Rp 140.591 Rp 145.581 Rp 147.037 Rp 139.487 Rp 140.882 SipShop Rp 140.882 Rp 138.783 Rp 140.781 Rp 291 Rp 100 Rp 191 RAISE Rp 130.615 Rp 7.980 6.1% PROFIT IDV
58 1450 Diamonds Rp 183.678 Rp 186.323 Rp 192.820 Rp 194.748 Rp 184.646 Rp 186.492 SipShop Rp 186.492 Rp 183.746 Rp 186.392 Rp 169 Rp 100 Rp 69 RAISE Rp 173.000 Rp 10.678 6.2% PROFIT IDV
59 1440 Diamonds Rp 183.678 Rp 186.323 Rp 192.821 Rp 194.749 Rp 184.608 Rp 186.454 SipShop Rp 186.454 Rp 183.708 Rp 186.353 Rp 131 Rp 100 Rp 31 RAISE Rp 173.000 Rp 10.678 6.2% PROFIT IDV
60 2000 Diamonds Rp 255.634 Rp 259.315 Rp 268.986 Rp 271.676 Rp 257.244 Rp 259.816 SipShop Rp 259.816 Rp 255.634 Rp 259.315 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 14.299 5.9% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 273.693 Rp 277.634 Rp 288.269 Rp 291.152 Rp 275.724 Rp 278.481 SipShop Rp 278.481 Rp 274.034 Rp 277.980 Rp 847 Rp 500 Rp 347 RAISE Rp 258.635 Rp 15.058 5.8% PROFIT IDV
63 2180 Diamonds Rp 275.262 Rp 279.226 Rp 289.230 Rp 292.122 Rp 276.956 Rp 279.726 SipShop Rp 279.726 Rp 275.262 Rp 279.226 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 15.762 6.1% PROFIT IDV
64 2200 Diamonds Rp 279.957 Rp 283.988 Rp 293.088 Rp 296.019 Rp 281.672 Rp 284.489 SipShop Rp 284.489 Rp 279.957 Rp 283.988 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 16.997 6.5% PROFIT IDV
65 2720 Diamonds Rp 347.634 Rp 352.640 Rp 365.399 Rp 369.053 Rp 349.644 Rp 353.140 SipShop Rp 353.140 Rp 347.634 Rp 352.640 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 20.664 6.3% PROFIT IDV
66 3000 Diamonds Rp 381.226 Rp 386.716 Rp 401.070 Rp 405.081 Rp 383.382 Rp 387.216 SipShop Rp 387.216 Rp 381.226 Rp 386.716 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 21.386 5.9% PROFIT IDV
67 3640 Diamonds Rp 459.080 Rp 465.691 Rp 482.049 Rp 486.869 Rp 461.575 Rp 466.191 SipShop Rp 466.191 Rp 459.080 Rp 465.691 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 26.580 6.1% PROFIT IDV
68 4000 Diamonds Rp 506.386 Rp 513.678 Rp 531.219 Rp 536.531 Rp 509.087 Rp 514.178 SipShop Rp 514.178 Rp 506.386 Rp 513.678 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 29.771 6.2% PROFIT IDV
69 4450 Diamonds Rp 564.151 Rp 572.275 Rp 591.960 Rp 597.880 Rp 567.104 Rp 572.775 SipShop Rp 572.775 Rp 564.151 Rp 572.275 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 33.041 6.2% PROFIT IDV
70 5500 Diamonds Rp 697.231 Rp 707.271 Rp 731.752 Rp 739.070 Rp 700.764 Rp 707.772 SipShop Rp 707.772 Rp 697.231 Rp 707.271 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 40.696 6.2% PROFIT IDV
71 6000 Diamonds Rp 760.775 Rp 771.730 Rp 798.275 Rp 806.258 Rp 763.001 Rp 770.631 SipShop Rp 770.631 Rp 759.198 Rp 770.130 Rp -1.099 Rp 500 Rp -1.599 LOWER Rp 716.220 Rp 44.555 6.2% PROFIT IDV
72 6480 Diamonds Rp 824.315 Rp 836.185 Rp 862.874 Rp 871.503 Rp 828.402 Rp 836.686 SipShop Rp 836.686 Rp 824.315 Rp 836.185 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 50.140 6.5% PROFIT IDV
73 7290 Diamonds Rp 921.237 Rp 934.503 Rp 964.097 Rp 973.738 Rp 925.746 Rp 935.003 SipShop Rp 935.003 Rp 921.237 Rp 934.503 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 54.507 6.3% PROFIT IDV
74 8010 Diamonds Rp 1.011.555 Rp 1.026.121 Rp 1.060.507 Rp 1.071.112 Rp 1.018.146 Rp 1.028.327 SipShop Rp 1.028.327 Rp 1.012.743 Rp 1.027.326 Rp 2.206 Rp 1.000 Rp 1.206 RAISE Rp 953.230 Rp 58.325 6.1% PROFIT IDV
75 9800 Diamonds Rp 1.238.905 Rp 1.256.745 Rp 1.299.605 Rp 1.312.601 Rp 1.247.428 Rp 1.259.902 SipShop Rp 1.259.902 Rp 1.241.031 Rp 1.258.902 Rp 3.157 Rp 1.000 Rp 2.157 RAISE Rp 1.167.750 Rp 71.155 6.1% PROFIT IDV
76 14580 Diamonds Rp 1.840.287 Rp 1.866.787 Rp 1.928.193 Rp 1.947.475 Rp 1.851.464 Rp 1.869.979 SipShop Rp 1.869.979 Rp 1.842.447 Rp 1.868.978 Rp 3.192 Rp 1.000 Rp 2.192 RAISE Rp 1.733.460 Rp 106.827 6.2% PROFIT IDV
77 36500 Diamonds Rp 4.612.697 Rp 4.679.120 Rp 4.820.483 Rp 4.868.688 Rp 4.633.782 Rp 4.680.120 SipShop Rp 4.680.120 Rp 4.612.697 Rp 4.679.120 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 273.857 6.3% PROFIT IDV
78 73100 Diamonds Rp 9.239.183 Rp 9.372.227 Rp 9.640.965 Rp 9.737.375 Rp 9.280.424 Rp 9.373.228 SipShop Rp 9.373.228 Rp 9.239.183 Rp 9.372.227 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 551.123 6.3% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.