Kepo.id Price Monitor — Free Fire

Report generated: 2026-06-25
78
Total Variants
5
Lower
73
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.848 Rp 26.106 SipShop Rp 26.106 Rp 25.686 Rp 26.056 Rp -1.696 Rp 50 Rp -1.746 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 77.488 Rp 78.263 SipShop Rp 78.263 Rp 77.102 Rp 78.212 Rp -4.891 Rp 50 Rp -4.941 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 42.856 Rp 43.473 Rp 44.141 Rp 44.582 Rp 43.093 Rp 43.524 SipShop Rp 43.524 Rp 42.856 Rp 43.473 Rp 51 Rp 50 Rp 1 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 850 Rp 862 Rp 965 Rp 975 Rp 864 Rp 873 SipShop Rp 873 Rp 850 Rp 862 Rp 11 Rp 10 Rp 1 KEEP Rp 865 Rp -15 -1.7% LOSS IDV
7 12 Diamonds Rp 1.843 Rp 1.870 Rp 1.930 Rp 1.949 Rp 1.861 Rp 1.880 SipShop Rp 1.880 Rp 1.843 Rp 1.870 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 113 6.5% PROFIT IDV
8 70 Diamonds Rp 9.229 Rp 9.362 Rp 9.642 Rp 9.738 Rp 9.279 Rp 9.372 SipShop Rp 9.372 Rp 9.229 Rp 9.362 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 579 6.7% PROFIT IDV
9 100 Diamonds Rp 13.527 Rp 13.722 Rp 15.430 Rp 15.584 Rp 13.596 Rp 13.732 SipShop Rp 13.732 Rp 13.527 Rp 13.722 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp -313 -2.3% LOSS IDV
10 140 Diamonds Rp 18.467 Rp 18.733 Rp 19.283 Rp 19.476 Rp 18.557 Rp 18.743 SipShop Rp 18.743 Rp 18.467 Rp 18.733 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.167 6.7% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 40.327 Rp 40.908 - - Rp 40.552 Rp 40.958 SipShop Rp 40.958 Rp 40.327 Rp 40.908 Rp 50 Rp 50 Rp 0 KEEP Rp 38.060 Rp 2.267 6.0% PROFIT IDV
13 355 Diamonds Rp 46.168 Rp 46.833 Rp 48.206 Rp 48.688 Rp 46.393 Rp 46.857 SipShop Rp 46.857 Rp 46.142 Rp 46.806 Rp 24 Rp 50 Rp -26 LOWER Rp 43.250 Rp 2.918 6.7% PROFIT IDV
14 360 Diamonds Rp 46.997 Rp 47.674 Rp 49.171 Rp 49.663 Rp 47.251 Rp 47.724 SipShop Rp 47.724 Rp 46.997 Rp 47.674 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 2.882 6.5% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.722 Rp 1.739 SipShop Rp 1.739 Rp 1.704 Rp 1.729 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.580 Rp 2.606 SipShop Rp 2.606 Rp 2.559 Rp 2.596 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.438 Rp 3.472 SipShop Rp 3.472 Rp 3.412 Rp 3.461 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.296 Rp 4.339 SipShop Rp 4.339 Rp 4.267 Rp 4.328 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.122 Rp 5.196 Rp 5.788 Rp 5.846 Rp 5.154 Rp 5.206 SipShop Rp 5.206 Rp 5.122 Rp 5.196 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -68 -1.3% LOSS IDV
20 40 Diamonds Rp 6.389 Rp 6.481 Rp 7.717 Rp 7.794 Rp 6.428 Rp 6.492 SipShop Rp 6.492 Rp 6.389 Rp 6.481 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -531 -7.7% LOSS IDV
21 50 Diamonds Rp 6.758 Rp 6.855 Rp 7.714 Rp 7.791 Rp 6.798 Rp 6.866 SipShop Rp 6.866 Rp 6.758 Rp 6.855 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -162 -2.3% LOSS IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.082 Rp 10.227 Rp 10.607 Rp 10.713 Rp 10.137 Rp 10.238 SipShop Rp 10.238 Rp 10.082 Rp 10.227 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 567 6.0% PROFIT IDV
24 80 Diamonds Rp 10.937 Rp 11.094 Rp 11.571 Rp 11.687 Rp 10.995 Rp 11.105 SipShop Rp 11.105 Rp 10.937 Rp 11.094 Rp 11 Rp 10 Rp 1 KEEP Rp 10.380 Rp 557 5.4% PROFIT IDV
25 90 Diamonds Rp 12.650 Rp 12.832 Rp 13.501 Rp 13.636 Rp 12.716 Rp 12.843 SipShop Rp 12.843 Rp 12.650 Rp 12.832 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 540 4.5% PROFIT IDV
26 120 Diamonds Rp 15.997 Rp 16.227 Rp 17.356 Rp 17.530 Rp 16.077 Rp 16.238 SipShop Rp 16.238 Rp 15.997 Rp 16.227 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 427 2.7% PROFIT IDV
27 130 Diamonds Rp 17.706 Rp 17.961 Rp 19.285 Rp 19.478 Rp 17.793 Rp 17.971 SipShop Rp 17.971 Rp 17.706 Rp 17.961 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 406 2.3% PROFIT IDV
28 145 Diamonds Rp 19.320 Rp 19.598 Rp 20.248 Rp 20.450 Rp 19.415 Rp 19.609 SipShop Rp 19.609 Rp 19.320 Rp 19.598 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.155 6.4% PROFIT IDV
29 150 Diamonds Rp 20.175 Rp 20.466 Rp 21.212 Rp 21.424 Rp 20.273 Rp 20.476 SipShop Rp 20.476 Rp 20.175 Rp 20.466 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 1.145 6.0% PROFIT IDV
30 160 Diamonds Rp 21.883 Rp 22.198 Rp 23.141 Rp 23.372 Rp 21.989 Rp 22.209 SipShop Rp 22.209 Rp 21.883 Rp 22.198 Rp 11 Rp 10 Rp 1 KEEP Rp 20.760 Rp 1.123 5.4% PROFIT IDV
31 170 Diamonds Rp 23.643 Rp 23.983 Rp 25.071 Rp 25.322 Rp 23.756 Rp 23.994 SipShop Rp 23.994 Rp 23.643 Rp 23.983 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 1.153 5.1% PROFIT IDV
32 190 Diamonds Rp 25.191 Rp 25.554 Rp 26.998 Rp 27.268 Rp 25.350 Rp 25.604 SipShop Rp 25.604 Rp 25.191 Rp 25.554 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 971 4.0% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.909 Rp 37.440 Rp 38.565 Rp 38.951 Rp 37.120 Rp 37.491 SipShop Rp 37.491 Rp 36.909 Rp 37.440 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 2.309 6.7% PROFIT IDV
35 375 Diamonds Rp 49.559 Rp 50.273 Rp 52.065 Rp 52.586 Rp 49.825 Rp 50.323 SipShop Rp 50.323 Rp 49.559 Rp 50.273 Rp 50 Rp 50 Rp 0 KEEP Rp 46.710 Rp 2.849 6.1% PROFIT IDV
36 405 Diamonds Rp 52.905 Rp 53.667 - - Rp 53.185 Rp 53.717 SipShop Rp 53.717 Rp 52.905 Rp 53.667 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.735 5.5% PROFIT IDV
37 400 Diamonds Rp 53.002 Rp 53.765 Rp 56.888 Rp 57.457 Rp 53.185 Rp 53.717 SipShop Rp 53.717 Rp 52.905 Rp 53.667 Rp -48 Rp 50 Rp -98 LOWER Rp 50.170 Rp 2.832 5.6% PROFIT IDV
38 425 Diamonds Rp 55.375 Rp 56.172 Rp 57.848 Rp 58.426 Rp 55.666 Rp 56.223 SipShop Rp 56.223 Rp 55.375 Rp 56.172 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 3.475 6.7% PROFIT IDV
39 475 Diamonds Rp 62.138 Rp 63.033 Rp 65.561 Rp 66.217 Rp 62.458 Rp 63.083 SipShop Rp 63.083 Rp 62.138 Rp 63.033 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 3.318 5.6% PROFIT IDV
40 495 Diamonds Rp 64.607 Rp 65.537 Rp 67.489 Rp 68.164 Rp 64.939 Rp 65.588 SipShop Rp 65.588 Rp 64.607 Rp 65.537 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 4.057 6.7% PROFIT IDV
41 500 Diamonds Rp 65.462 Rp 66.405 Rp 68.453 Rp 69.138 Rp 65.797 Rp 66.455 SipShop Rp 66.455 Rp 65.462 Rp 66.405 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 4.047 6.6% PROFIT IDV
42 510 Diamonds Rp 67.170 Rp 68.137 Rp 70.382 Rp 71.086 Rp 67.513 Rp 68.188 SipShop Rp 68.188 Rp 67.170 Rp 68.137 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 4.025 6.4% PROFIT IDV
43 545 Diamonds Rp 71.370 Rp 72.398 - - Rp 71.731 Rp 72.448 SipShop Rp 72.448 Rp 71.370 Rp 72.398 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 3.900 5.8% PROFIT IDV
44 565 Diamonds Rp 73.840 Rp 74.903 Rp 77.130 Rp 77.901 Rp 74.212 Rp 74.954 SipShop Rp 74.954 Rp 73.840 Rp 74.903 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 4.640 6.7% PROFIT IDV
45 635 Diamonds Rp 83.073 Rp 84.269 Rp 86.771 Rp 87.639 Rp 83.485 Rp 84.320 SipShop Rp 84.320 Rp 83.073 Rp 84.269 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 5.223 6.7% PROFIT IDV
46 720 Diamonds Rp 92.306 Rp 93.635 Rp 96.411 Rp 97.375 Rp 92.758 Rp 93.686 SipShop Rp 93.686 Rp 92.306 Rp 93.635 Rp 51 Rp 50 Rp 1 KEEP Rp 86.500 Rp 5.806 6.7% PROFIT IDV
47 725 Diamonds Rp 93.160 Rp 94.502 Rp 97.375 Rp 98.349 Rp 93.616 Rp 94.552 SipShop Rp 94.552 Rp 93.160 Rp 94.502 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 5.795 6.6% PROFIT IDV
48 740 Diamonds Rp 95.723 Rp 97.101 Rp 100.269 Rp 101.272 Rp 96.190 Rp 97.152 SipShop Rp 97.152 Rp 95.723 Rp 97.101 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 5.763 6.4% PROFIT IDV
49 770 Diamonds Rp 99.020 Rp 100.446 Rp 104.124 Rp 105.165 Rp 99.550 Rp 100.546 SipShop Rp 100.546 Rp 99.020 Rp 100.446 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 5.600 6.0% PROFIT IDV
50 790 Diamonds Rp 101.489 Rp 102.950 Rp 106.052 Rp 107.113 Rp 102.031 Rp 103.051 SipShop Rp 103.051 Rp 101.489 Rp 102.950 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 6.339 6.7% PROFIT IDV
51 800 Diamonds Rp 103.197 Rp 104.683 Rp 107.982 Rp 109.062 Rp 103.747 Rp 104.784 SipShop Rp 104.784 Rp 103.197 Rp 104.683 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 6.317 6.5% PROFIT IDV
52 860 Diamonds Rp 110.722 Rp 112.316 Rp 115.693 Rp 116.850 Rp 111.304 Rp 112.417 SipShop Rp 112.417 Rp 110.722 Rp 112.316 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 6.922 6.7% PROFIT IDV
53 930 Diamonds Rp 119.955 Rp 121.682 Rp 125.335 Rp 126.588 Rp 120.577 Rp 121.783 SipShop Rp 121.783 Rp 119.955 Rp 121.682 Rp 101 Rp 100 Rp 1 KEEP Rp 112.450 Rp 7.505 6.7% PROFIT IDV
54 1000 Diamonds Rp 129.188 Rp 131.048 Rp 134.976 Rp 136.326 Rp 129.850 Rp 131.149 SipShop Rp 131.149 Rp 129.188 Rp 131.048 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 8.088 6.7% PROFIT IDV
55 1050 Diamonds Rp 135.950 Rp 137.908 Rp 142.689 Rp 144.116 Rp 136.642 Rp 138.008 SipShop Rp 138.008 Rp 135.950 Rp 137.908 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 7.930 6.2% PROFIT IDV
56 1075 Diamonds Rp 138.420 Rp 140.413 Rp 144.616 Rp 146.062 Rp 139.123 Rp 140.514 SipShop Rp 140.514 Rp 138.420 Rp 140.413 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 8.670 6.7% PROFIT IDV
57 1080 Diamonds Rp 139.275 Rp 141.281 Rp 145.581 Rp 147.037 Rp 139.981 Rp 141.381 SipShop Rp 141.381 Rp 139.275 Rp 141.281 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 8.660 6.6% PROFIT IDV
58 1450 Diamonds Rp 184.584 Rp 187.242 Rp 192.820 Rp 194.748 Rp 185.488 Rp 187.343 SipShop Rp 187.343 Rp 184.584 Rp 187.242 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 11.584 6.7% PROFIT IDV
59 1440 Diamonds Rp 184.584 Rp 187.242 Rp 192.821 Rp 194.749 Rp 185.488 Rp 187.343 SipShop Rp 187.343 Rp 184.584 Rp 187.242 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 11.584 6.7% PROFIT IDV
60 2000 Diamonds Rp 256.436 Rp 260.129 Rp 268.986 Rp 271.676 Rp 258.049 Rp 260.629 SipShop Rp 260.629 Rp 256.436 Rp 260.129 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 15.101 6.3% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 274.902 Rp 278.861 Rp 288.269 Rp 291.152 Rp 276.595 Rp 279.361 SipShop Rp 279.361 Rp 274.902 Rp 278.861 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 16.267 6.3% PROFIT IDV
63 2180 Diamonds Rp 276.518 Rp 280.500 Rp 289.230 Rp 292.122 Rp 278.218 Rp 281.000 SipShop Rp 281.000 Rp 276.518 Rp 280.500 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 17.018 6.6% PROFIT IDV
64 2200 Diamonds Rp 279.935 Rp 283.966 Rp 293.088 Rp 296.019 Rp 281.650 Rp 284.467 SipShop Rp 284.467 Rp 279.935 Rp 283.966 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 16.975 6.5% PROFIT IDV
65 2720 Diamonds Rp 347.910 Rp 352.920 Rp 365.399 Rp 369.053 Rp 349.921 Rp 353.420 SipShop Rp 353.420 Rp 347.910 Rp 352.920 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 20.940 6.4% PROFIT IDV
66 3000 Diamonds Rp 383.325 Rp 388.845 Rp 401.070 Rp 405.081 Rp 384.533 Rp 388.378 SipShop Rp 388.378 Rp 382.371 Rp 387.877 Rp -467 Rp 500 Rp -967 LOWER Rp 359.840 Rp 23.485 6.5% PROFIT IDV
67 3640 Diamonds Rp 461.174 Rp 467.815 Rp 482.049 Rp 486.869 Rp 463.678 Rp 468.315 SipShop Rp 468.315 Rp 461.174 Rp 467.815 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 28.674 6.6% PROFIT IDV
68 4000 Diamonds Rp 508.192 Rp 515.510 Rp 531.219 Rp 536.531 Rp 510.901 Rp 516.010 SipShop Rp 516.010 Rp 508.192 Rp 515.510 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 31.577 6.6% PROFIT IDV
69 4450 Diamonds Rp 566.151 Rp 574.304 Rp 591.960 Rp 597.880 Rp 569.113 Rp 574.804 SipShop Rp 574.804 Rp 566.151 Rp 574.304 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 35.041 6.6% PROFIT IDV
70 5500 Diamonds Rp 699.610 Rp 709.684 Rp 731.752 Rp 739.070 Rp 703.153 Rp 710.185 SipShop Rp 710.185 Rp 699.610 Rp 709.684 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 43.075 6.6% PROFIT IDV
71 6000 Diamonds Rp 762.624 Rp 773.606 Rp 798.275 Rp 806.258 Rp 766.442 Rp 774.106 SipShop Rp 774.106 Rp 762.624 Rp 773.606 Rp 500 Rp 500 Rp 0 KEEP Rp 716.220 Rp 46.404 6.5% PROFIT IDV
72 6480 Diamonds Rp 825.523 Rp 837.411 Rp 862.874 Rp 871.503 Rp 829.615 Rp 837.911 SipShop Rp 837.911 Rp 825.523 Rp 837.411 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 51.348 6.6% PROFIT IDV
73 7290 Diamonds Rp 924.520 Rp 937.833 Rp 964.097 Rp 973.738 Rp 929.044 Rp 938.334 SipShop Rp 938.334 Rp 924.520 Rp 937.833 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 57.790 6.7% PROFIT IDV
74 8010 Diamonds Rp 1.016.356 Rp 1.030.992 Rp 1.060.507 Rp 1.071.112 Rp 1.021.774 Rp 1.031.992 SipShop Rp 1.031.992 Rp 1.016.356 Rp 1.030.992 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 63.126 6.6% PROFIT IDV
75 9800 Diamonds Rp 1.244.705 Rp 1.262.629 Rp 1.299.605 Rp 1.312.601 Rp 1.251.118 Rp 1.263.629 SipShop Rp 1.263.629 Rp 1.244.705 Rp 1.262.629 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 76.955 6.6% PROFIT IDV
76 14580 Diamonds Rp 1.849.015 Rp 1.875.641 Rp 1.928.193 Rp 1.947.475 Rp 1.858.060 Rp 1.876.641 SipShop Rp 1.876.641 Rp 1.849.015 Rp 1.875.641 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 115.555 6.7% PROFIT IDV
77 36500 Diamonds Rp 4.628.957 Rp 4.695.614 Rp 4.820.483 Rp 4.868.688 Rp 4.650.113 Rp 4.696.614 SipShop Rp 4.696.614 Rp 4.628.957 Rp 4.695.614 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 290.117 6.7% PROFIT IDV
78 73100 Diamonds Rp 9.272.168 Rp 9.405.687 Rp 9.640.965 Rp 9.737.375 Rp 9.313.552 Rp 9.406.688 SipShop Rp 9.406.688 Rp 9.272.168 Rp 9.405.687 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 584.108 6.7% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.