Kepo.id Price Monitor — Free Fire

Report generated: 2026-06-23
78
Total Variants
2
Lower
76
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.848 Rp 26.106 SipShop Rp 26.106 Rp 25.686 Rp 26.056 Rp -1.696 Rp 50 Rp -1.746 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 77.488 Rp 78.263 SipShop Rp 78.263 Rp 77.102 Rp 78.212 Rp -4.891 Rp 50 Rp -4.941 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 42.856 Rp 43.473 Rp 44.141 Rp 44.582 Rp 43.093 Rp 43.524 SipShop Rp 43.524 Rp 42.856 Rp 43.473 Rp 51 Rp 50 Rp 1 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 850 Rp 862 Rp 965 Rp 975 Rp 864 Rp 873 SipShop Rp 873 Rp 850 Rp 862 Rp 11 Rp 10 Rp 1 KEEP Rp 865 Rp -15 -1.7% LOSS IDV
7 12 Diamonds Rp 1.847 Rp 1.874 Rp 1.930 Rp 1.949 Rp 1.865 Rp 1.884 SipShop Rp 1.884 Rp 1.847 Rp 1.874 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 117 6.8% PROFIT IDV
8 70 Diamonds Rp 9.234 Rp 9.367 Rp 9.642 Rp 9.738 Rp 9.284 Rp 9.377 SipShop Rp 9.377 Rp 9.234 Rp 9.367 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 584 6.8% PROFIT IDV
9 100 Diamonds Rp 13.604 Rp 13.800 Rp 15.430 Rp 15.584 Rp 13.673 Rp 13.810 SipShop Rp 13.810 Rp 13.604 Rp 13.800 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp -236 -1.7% LOSS IDV
10 140 Diamonds Rp 18.477 Rp 18.743 Rp 19.283 Rp 19.476 Rp 18.568 Rp 18.754 SipShop Rp 18.754 Rp 18.477 Rp 18.743 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.177 6.8% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 40.374 Rp 40.955 - - Rp 40.600 Rp 41.006 SipShop Rp 41.006 Rp 40.374 Rp 40.955 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 2.314 6.1% PROFIT IDV
13 355 Diamonds Rp 46.168 Rp 46.833 Rp 48.206 Rp 48.688 Rp 46.419 Rp 46.883 SipShop Rp 46.883 Rp 46.168 Rp 46.833 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 2.918 6.7% PROFIT IDV
14 360 Diamonds Rp 47.029 Rp 47.706 Rp 49.171 Rp 49.663 Rp 47.284 Rp 47.757 SipShop Rp 47.757 Rp 47.029 Rp 47.706 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 2.914 6.6% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.722 Rp 1.739 SipShop Rp 1.739 Rp 1.704 Rp 1.729 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.580 Rp 2.606 SipShop Rp 2.606 Rp 2.559 Rp 2.596 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.438 Rp 3.472 SipShop Rp 3.472 Rp 3.412 Rp 3.461 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.296 Rp 4.339 SipShop Rp 4.339 Rp 4.267 Rp 4.328 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.122 Rp 5.196 Rp 5.788 Rp 5.846 Rp 5.154 Rp 5.206 SipShop Rp 5.206 Rp 5.122 Rp 5.196 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -68 -1.3% LOSS IDV
20 40 Diamonds Rp 6.402 Rp 6.494 Rp 7.717 Rp 7.794 Rp 6.441 Rp 6.505 SipShop Rp 6.505 Rp 6.402 Rp 6.494 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -518 -7.5% LOSS IDV
21 50 Diamonds Rp 6.797 Rp 6.895 Rp 7.714 Rp 7.791 Rp 6.837 Rp 6.905 SipShop Rp 6.905 Rp 6.797 Rp 6.895 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -123 -1.8% LOSS IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.094 Rp 10.239 Rp 10.607 Rp 10.713 Rp 10.149 Rp 10.250 SipShop Rp 10.250 Rp 10.094 Rp 10.239 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 579 6.1% PROFIT IDV
24 80 Diamonds Rp 10.956 Rp 11.114 Rp 11.571 Rp 11.687 Rp 11.014 Rp 11.124 SipShop Rp 11.124 Rp 10.956 Rp 11.114 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 576 5.5% PROFIT IDV
25 90 Diamonds Rp 12.672 Rp 12.854 Rp 13.501 Rp 13.636 Rp 12.738 Rp 12.865 SipShop Rp 12.865 Rp 12.672 Rp 12.854 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 562 4.6% PROFIT IDV
26 120 Diamonds Rp 16.056 Rp 16.287 Rp 17.356 Rp 17.530 Rp 16.137 Rp 16.298 SipShop Rp 16.298 Rp 16.056 Rp 16.287 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 486 3.1% PROFIT IDV
27 130 Diamonds Rp 17.766 Rp 18.022 Rp 19.285 Rp 19.478 Rp 17.853 Rp 18.032 SipShop Rp 18.032 Rp 17.766 Rp 18.022 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 466 2.7% PROFIT IDV
28 145 Diamonds Rp 19.338 Rp 19.616 Rp 20.248 Rp 20.450 Rp 19.433 Rp 19.627 SipShop Rp 19.627 Rp 19.338 Rp 19.616 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.173 6.5% PROFIT IDV
29 150 Diamonds Rp 20.200 Rp 20.491 Rp 21.212 Rp 21.424 Rp 20.298 Rp 20.501 SipShop Rp 20.501 Rp 20.200 Rp 20.491 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 1.170 6.1% PROFIT IDV
30 160 Diamonds Rp 21.921 Rp 22.237 Rp 23.141 Rp 23.372 Rp 22.027 Rp 22.247 SipShop Rp 22.247 Rp 21.921 Rp 22.237 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.161 5.6% PROFIT IDV
31 170 Diamonds Rp 22.858 Rp 23.187 Rp 25.071 Rp 25.322 Rp 22.968 Rp 23.198 SipShop Rp 23.198 Rp 22.858 Rp 23.187 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 368 1.6% PROFIT IDV
32 190 Diamonds Rp 25.272 Rp 25.636 Rp 26.998 Rp 27.268 Rp 25.432 Rp 25.686 SipShop Rp 25.686 Rp 25.272 Rp 25.636 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 1.052 4.3% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.931 Rp 37.463 Rp 38.565 Rp 38.951 Rp 37.142 Rp 37.513 SipShop Rp 37.513 Rp 36.931 Rp 37.463 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 2.331 6.7% PROFIT IDV
35 375 Diamonds Rp 49.612 Rp 50.326 Rp 52.065 Rp 52.586 Rp 49.878 Rp 50.377 SipShop Rp 50.377 Rp 49.612 Rp 50.326 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.902 6.2% PROFIT IDV
36 400 Diamonds Rp 53.002 Rp 53.765 Rp 56.888 Rp 57.457 Rp 53.283 Rp 53.816 SipShop Rp 53.816 Rp 53.002 Rp 53.765 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.832 5.6% PROFIT IDV
37 405 Diamonds Rp 53.002 Rp 53.765 - - Rp 53.283 Rp 53.816 SipShop Rp 53.816 Rp 53.002 Rp 53.765 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.832 5.6% PROFIT IDV
38 425 Diamonds Rp 55.407 Rp 56.205 Rp 57.848 Rp 58.426 Rp 55.698 Rp 56.255 SipShop Rp 56.255 Rp 55.407 Rp 56.205 Rp 50 Rp 50 Rp 0 KEEP Rp 51.900 Rp 3.507 6.8% PROFIT IDV
39 475 Diamonds Rp 62.241 Rp 63.137 Rp 65.561 Rp 66.217 Rp 62.562 Rp 63.188 SipShop Rp 63.188 Rp 62.241 Rp 63.137 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 3.421 5.8% PROFIT IDV
40 495 Diamonds Rp 64.645 Rp 65.576 Rp 67.489 Rp 68.164 Rp 64.976 Rp 65.626 SipShop Rp 65.626 Rp 64.645 Rp 65.576 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 4.095 6.8% PROFIT IDV
41 500 Diamonds Rp 65.505 Rp 66.448 Rp 68.453 Rp 69.138 Rp 65.841 Rp 66.499 SipShop Rp 66.499 Rp 65.505 Rp 66.448 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 4.090 6.7% PROFIT IDV
42 510 Diamonds Rp 67.227 Rp 68.195 Rp 70.382 Rp 71.086 Rp 67.570 Rp 68.246 SipShop Rp 68.246 Rp 67.227 Rp 68.195 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 4.082 6.5% PROFIT IDV
43 545 Diamonds Rp 71.478 Rp 72.507 - - Rp 71.840 Rp 72.558 SipShop Rp 72.558 Rp 71.478 Rp 72.507 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 4.008 5.9% PROFIT IDV
44 565 Diamonds Rp 73.884 Rp 74.948 Rp 77.130 Rp 77.901 Rp 74.255 Rp 74.998 SipShop Rp 74.998 Rp 73.884 Rp 74.948 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 4.684 6.8% PROFIT IDV
45 635 Diamonds Rp 83.121 Rp 84.318 Rp 86.771 Rp 87.639 Rp 83.533 Rp 84.368 SipShop Rp 84.368 Rp 83.121 Rp 84.318 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 5.271 6.8% PROFIT IDV
46 720 Diamonds Rp 92.359 Rp 93.689 Rp 96.411 Rp 97.375 Rp 92.811 Rp 93.739 SipShop Rp 93.739 Rp 92.359 Rp 93.689 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 5.859 6.8% PROFIT IDV
47 725 Diamonds Rp 93.219 Rp 94.561 Rp 97.375 Rp 98.349 Rp 93.675 Rp 94.612 SipShop Rp 94.612 Rp 93.219 Rp 94.561 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 5.854 6.7% PROFIT IDV
48 740 Diamonds Rp 95.802 Rp 97.182 Rp 100.269 Rp 101.272 Rp 96.269 Rp 97.232 SipShop Rp 97.232 Rp 95.802 Rp 97.182 Rp 50 Rp 50 Rp 0 KEEP Rp 89.960 Rp 5.842 6.5% PROFIT IDV
49 770 Diamonds Rp 99.144 Rp 100.572 Rp 104.124 Rp 105.165 Rp 99.675 Rp 100.672 SipShop Rp 100.672 Rp 99.144 Rp 100.572 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 5.724 6.1% PROFIT IDV
50 790 Diamonds Rp 101.547 Rp 103.009 Rp 106.052 Rp 107.113 Rp 102.089 Rp 103.110 SipShop Rp 103.110 Rp 101.547 Rp 103.009 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 6.397 6.7% PROFIT IDV
51 800 Diamonds Rp 103.268 Rp 104.755 Rp 107.982 Rp 109.062 Rp 103.818 Rp 104.856 SipShop Rp 104.856 Rp 103.268 Rp 104.755 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 6.388 6.6% PROFIT IDV
52 860 Diamonds Rp 110.786 Rp 112.381 Rp 115.693 Rp 116.850 Rp 111.368 Rp 112.482 SipShop Rp 112.482 Rp 110.786 Rp 112.381 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 6.986 6.7% PROFIT IDV
53 930 Diamonds Rp 120.023 Rp 121.751 Rp 125.335 Rp 126.588 Rp 120.646 Rp 121.852 SipShop Rp 121.852 Rp 120.023 Rp 121.751 Rp 101 Rp 100 Rp 1 KEEP Rp 112.450 Rp 7.573 6.7% PROFIT IDV
54 1000 Diamonds Rp 129.262 Rp 131.123 Rp 134.976 Rp 136.326 Rp 129.925 Rp 131.224 SipShop Rp 131.224 Rp 129.262 Rp 131.123 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 8.162 6.7% PROFIT IDV
55 1050 Diamonds Rp 136.097 Rp 138.057 Rp 142.689 Rp 144.116 Rp 136.789 Rp 138.157 SipShop Rp 138.157 Rp 136.097 Rp 138.057 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 8.077 6.3% PROFIT IDV
56 1075 Diamonds Rp 138.499 Rp 140.493 Rp 144.616 Rp 146.062 Rp 139.202 Rp 140.594 SipShop Rp 140.594 Rp 138.499 Rp 140.493 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 8.749 6.7% PROFIT IDV
57 1080 Diamonds Rp 139.361 Rp 141.368 Rp 145.581 Rp 147.037 Rp 140.067 Rp 141.468 SipShop Rp 141.468 Rp 139.361 Rp 141.368 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 8.746 6.7% PROFIT IDV
58 1450 Diamonds Rp 184.690 Rp 187.350 Rp 192.820 Rp 194.748 Rp 185.594 Rp 187.450 SipShop Rp 187.450 Rp 184.690 Rp 187.350 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 11.690 6.8% PROFIT IDV
59 1440 Diamonds Rp 184.690 Rp 187.350 Rp 192.821 Rp 194.749 Rp 185.594 Rp 187.450 SipShop Rp 187.450 Rp 184.690 Rp 187.350 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 11.690 6.8% PROFIT IDV
60 2000 Diamonds Rp 257.067 Rp 260.769 Rp 268.986 Rp 271.676 Rp 258.682 Rp 261.269 SipShop Rp 261.269 Rp 257.067 Rp 260.769 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 15.732 6.5% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 275.576 Rp 279.544 Rp 288.269 Rp 291.152 Rp 277.272 Rp 280.045 SipShop Rp 280.045 Rp 275.576 Rp 279.544 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 16.941 6.6% PROFIT IDV
63 2180 Diamonds Rp 277.175 Rp 281.166 Rp 289.230 Rp 292.122 Rp 278.878 Rp 281.667 SipShop Rp 281.667 Rp 277.175 Rp 281.166 Rp 501 Rp 500 Rp 1 KEEP Rp 259.500 Rp 17.675 6.8% PROFIT IDV
64 2200 Diamonds Rp 280.592 Rp 284.633 Rp 293.088 Rp 296.019 Rp 282.310 Rp 285.133 SipShop Rp 285.133 Rp 280.592 Rp 284.633 Rp 500 Rp 500 Rp 0 KEEP Rp 262.960 Rp 17.632 6.7% PROFIT IDV
65 2720 Diamonds Rp 348.759 Rp 353.781 Rp 365.399 Rp 369.053 Rp 350.774 Rp 354.282 SipShop Rp 354.282 Rp 348.759 Rp 353.781 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 21.789 6.7% PROFIT IDV
66 3000 Diamonds Rp 383.325 Rp 388.845 Rp 401.070 Rp 405.081 Rp 385.490 Rp 389.345 SipShop Rp 389.345 Rp 383.325 Rp 388.845 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 23.485 6.5% PROFIT IDV
67 3640 Diamonds Rp 462.269 Rp 468.926 Rp 482.049 Rp 486.869 Rp 464.778 Rp 469.426 SipShop Rp 469.426 Rp 462.269 Rp 468.926 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 29.769 6.9% PROFIT IDV
68 4000 Diamonds Rp 509.396 Rp 516.731 Rp 531.219 Rp 536.531 Rp 512.111 Rp 517.232 SipShop Rp 517.232 Rp 509.396 Rp 516.731 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 32.781 6.9% PROFIT IDV
69 4450 Diamonds Rp 567.488 Rp 575.660 Rp 591.960 Rp 597.880 Rp 570.455 Rp 576.160 SipShop Rp 576.160 Rp 567.488 Rp 575.660 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 36.378 6.8% PROFIT IDV
70 5500 Diamonds Rp 701.291 Rp 711.390 Rp 731.752 Rp 739.070 Rp 704.842 Rp 711.890 SipShop Rp 711.890 Rp 701.291 Rp 711.390 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 44.756 6.8% PROFIT IDV
71 6000 Diamonds Rp 764.475 Rp 775.483 Rp 798.275 Rp 806.258 Rp 768.301 Rp 775.984 SipShop Rp 775.984 Rp 764.475 Rp 775.483 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 48.255 6.7% PROFIT IDV
72 6480 Diamonds Rp 827.473 Rp 839.389 Rp 862.874 Rp 871.503 Rp 831.573 Rp 839.889 SipShop Rp 839.889 Rp 827.473 Rp 839.389 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 53.298 6.9% PROFIT IDV
73 7290 Diamonds Rp 926.711 Rp 940.056 Rp 964.097 Rp 973.738 Rp 931.244 Rp 940.556 SipShop Rp 940.556 Rp 926.711 Rp 940.056 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 59.981 6.9% PROFIT IDV
74 8010 Diamonds Rp 1.018.765 Rp 1.033.435 Rp 1.060.507 Rp 1.071.112 Rp 1.024.194 Rp 1.034.436 SipShop Rp 1.034.436 Rp 1.018.765 Rp 1.033.435 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 65.535 6.9% PROFIT IDV
75 9800 Diamonds Rp 1.247.679 Rp 1.265.646 Rp 1.299.605 Rp 1.312.601 Rp 1.254.105 Rp 1.266.646 SipShop Rp 1.266.646 Rp 1.247.679 Rp 1.265.646 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 79.929 6.8% PROFIT IDV
76 14580 Diamonds Rp 1.853.396 Rp 1.880.085 Rp 1.928.193 Rp 1.947.475 Rp 1.862.460 Rp 1.881.085 SipShop Rp 1.881.085 Rp 1.853.396 Rp 1.880.085 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 119.936 6.9% PROFIT IDV
77 36500 Diamonds Rp 4.639.986 Rp 4.706.802 Rp 4.820.483 Rp 4.868.688 Rp 4.661.190 Rp 4.707.802 SipShop Rp 4.707.802 Rp 4.639.986 Rp 4.706.802 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 301.146 6.9% PROFIT IDV
78 73100 Diamonds Rp 9.294.160 Rp 9.427.996 Rp 9.640.965 Rp 9.737.375 Rp 9.335.640 Rp 9.428.996 SipShop Rp 9.428.996 Rp 9.294.160 Rp 9.427.996 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 606.100 7.0% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.