Kepo.id Price Monitor — Free Fire

Report generated: 2026-06-05
77
Total Variants
2
Lower
75
Keep
0
Raise
71
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 26.618 Rp 26.884 SipShop Rp 26.884 Rp 26.453 Rp 26.834 Rp -918 Rp 50 Rp -968 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 79.798 Rp 80.596 SipShop Rp 80.596 Rp 79.402 Rp 80.545 Rp -2.558 Rp 50 Rp -2.608 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 44.279 Rp 44.722 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 880 Rp 893 Rp 965 Rp 975 Rp 894 Rp 903 SipShop Rp 903 Rp 880 Rp 893 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 15 1.7% PROFIT IDV
7 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.935 Rp 1.954 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
8 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.653 Rp 9.750 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
9 100 Diamonds Rp 14.143 Rp 14.347 Rp 15.430 Rp 15.584 Rp 14.215 Rp 14.357 SipShop Rp 14.357 Rp 14.143 Rp 14.347 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 303 2.2% PROFIT IDV
10 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.305 Rp 19.498 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
11 210 Diamonds Rp 28.456 Rp 28.866 Rp 28.630 Rp 28.916 - - Takapedia Rp 28.916 Rp 28.456 Rp 28.866 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.506 9.7% PROFIT IDV
12 300 Diamonds Rp 41.926 Rp 42.530 - - Rp 42.158 Rp 42.580 SipShop Rp 42.580 Rp 41.926 Rp 42.530 Rp 50 Rp 50 Rp 0 KEEP Rp 38.060 Rp 3.866 10.2% PROFIT IDV
13 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 48.263 Rp 48.746 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
14 360 Diamonds Rp 48.885 Rp 49.589 Rp 49.171 Rp 49.663 Rp 49.148 Rp 49.639 SipShop Rp 49.639 Rp 48.885 Rp 49.589 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 4.770 10.8% PROFIT IDV
15 10 Diamonds Rp 1.763 Rp 1.788 Rp 1.930 Rp 1.949 Rp 1.781 Rp 1.799 SipShop Rp 1.799 Rp 1.763 Rp 1.788 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 33 1.9% PROFIT IDV
16 15 Diamonds Rp 2.647 Rp 2.685 Rp 2.894 Rp 2.923 Rp 2.669 Rp 2.696 SipShop Rp 2.696 Rp 2.647 Rp 2.685 Rp 11 Rp 10 Rp 1 KEEP Rp 2.595 Rp 52 2.0% PROFIT IDV
17 20 Diamonds Rp 3.532 Rp 3.583 Rp 3.859 Rp 3.898 Rp 3.557 Rp 3.593 SipShop Rp 3.593 Rp 3.532 Rp 3.583 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 72 2.1% PROFIT IDV
18 25 Diamonds Rp 4.414 Rp 4.478 Rp 4.823 Rp 4.871 Rp 4.444 Rp 4.488 SipShop Rp 4.488 Rp 4.414 Rp 4.478 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 89 2.1% PROFIT IDV
19 30 Diamonds Rp 5.298 Rp 5.374 Rp 5.788 Rp 5.846 Rp 5.332 Rp 5.385 SipShop Rp 5.385 Rp 5.298 Rp 5.374 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp 108 2.1% PROFIT IDV
20 40 Diamonds Rp 6.641 Rp 6.737 Rp 7.717 Rp 7.794 Rp 6.680 Rp 6.747 SipShop Rp 6.747 Rp 6.641 Rp 6.737 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -279 -4.0% LOSS IDV
21 50 Diamonds Rp 7.067 Rp 7.169 Rp 7.714 Rp 7.791 Rp 7.108 Rp 7.179 SipShop Rp 7.179 Rp 7.067 Rp 7.169 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 147 2.1% PROFIT IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.482 Rp 10.633 Rp 10.607 Rp 10.713 Rp 10.538 Rp 10.643 SipShop Rp 10.643 Rp 10.482 Rp 10.633 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 967 10.2% PROFIT IDV
24 80 Diamonds Rp 11.364 Rp 11.528 Rp 11.571 Rp 11.687 Rp 11.424 Rp 11.538 SipShop Rp 11.538 Rp 11.364 Rp 11.528 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 984 9.5% PROFIT IDV
25 90 Diamonds Rp 13.132 Rp 13.321 Rp 13.501 Rp 13.636 Rp 13.200 Rp 13.332 SipShop Rp 13.332 Rp 13.132 Rp 13.321 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.022 8.4% PROFIT IDV
26 120 Diamonds Rp 16.686 Rp 16.926 Rp 17.356 Rp 17.530 Rp 16.769 Rp 16.937 SipShop Rp 16.937 Rp 16.686 Rp 16.926 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 1.116 7.2% PROFIT IDV
27 130 Diamonds Rp 18.453 Rp 18.719 Rp 19.285 Rp 19.478 Rp 18.544 Rp 18.729 SipShop Rp 18.729 Rp 18.453 Rp 18.719 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.153 6.7% PROFIT IDV
28 145 Diamonds Rp 20.093 Rp 20.382 Rp 20.248 Rp 20.450 Rp 20.191 Rp 20.393 SipShop Rp 20.393 Rp 20.093 Rp 20.382 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.928 10.6% PROFIT IDV
29 150 Diamonds Rp 20.974 Rp 21.276 Rp 21.212 Rp 21.424 Rp 21.076 Rp 21.287 SipShop Rp 21.287 Rp 20.974 Rp 21.276 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 1.944 10.2% PROFIT IDV
30 170 Diamonds Rp 23.706 Rp 24.047 Rp 25.071 Rp 25.322 Rp 23.820 Rp 24.058 SipShop Rp 24.058 Rp 23.706 Rp 24.047 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 1.216 5.4% PROFIT IDV
31 190 Diamonds Rp 26.260 Rp 26.638 Rp 26.998 Rp 27.268 Rp 26.425 Rp 26.689 SipShop Rp 26.689 Rp 26.260 Rp 26.638 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 2.040 8.4% PROFIT IDV
32 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
33 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 38.616 Rp 39.002 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
34 375 Diamonds Rp 51.530 Rp 52.272 Rp 52.065 Rp 52.586 Rp 51.805 Rp 52.323 SipShop Rp 52.323 Rp 51.530 Rp 52.272 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 4.820 10.3% PROFIT IDV
35 400 Diamonds Rp 55.054 Rp 55.847 Rp 56.888 Rp 57.457 Rp 55.344 Rp 55.897 SipShop Rp 55.897 Rp 55.054 Rp 55.847 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 4.884 9.7% PROFIT IDV
36 405 Diamonds Rp 55.054 Rp 55.847 - - Rp 55.344 Rp 55.897 SipShop Rp 55.897 Rp 55.054 Rp 55.847 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 4.884 9.7% PROFIT IDV
37 425 Diamonds Rp 57.547 Rp 58.376 Rp 57.848 Rp 58.426 Rp 57.910 Rp 58.489 Takapedia Rp 58.426 Rp 57.547 Rp 58.376 Rp 50 Rp 50 Rp 0 KEEP Rp 51.900 Rp 5.647 10.9% PROFIT IDV
38 475 Diamonds Rp 64.659 Rp 65.590 Rp 65.561 Rp 66.217 Rp 64.991 Rp 65.641 SipShop Rp 65.641 Rp 64.659 Rp 65.590 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 5.839 9.9% PROFIT IDV
39 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 67.557 Rp 68.233 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
40 500 Diamonds Rp 68.095 Rp 69.076 Rp 68.453 Rp 69.138 Rp 68.442 Rp 69.126 SipShop Rp 69.126 Rp 68.095 Rp 69.076 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.680 10.9% PROFIT IDV
41 510 Diamonds Rp 69.859 Rp 70.865 Rp 70.382 Rp 71.086 Rp 70.213 Rp 70.915 SipShop Rp 70.915 Rp 69.859 Rp 70.865 Rp 50 Rp 50 Rp 0 KEEP Rp 63.145 Rp 6.714 10.6% PROFIT IDV
42 545 Diamonds Rp 74.264 Rp 75.333 - - Rp 74.638 Rp 75.384 SipShop Rp 75.384 Rp 74.264 Rp 75.333 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 6.794 10.1% PROFIT IDV
43 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 77.204 Rp 77.976 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
44 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 86.851 Rp 87.720 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
45 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 96.498 Rp 97.463 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
46 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 97.383 Rp 98.357 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
47 740 Diamonds Rp 99.507 Rp 100.940 Rp 100.269 Rp 101.272 Rp 100.040 Rp 101.040 SipShop Rp 101.040 Rp 99.507 Rp 100.940 Rp 100 Rp 100 Rp 0 KEEP Rp 89.960 Rp 9.547 10.6% PROFIT IDV
48 770 Diamonds Rp 103.031 Rp 104.515 Rp 104.124 Rp 105.165 Rp 103.579 Rp 104.615 SipShop Rp 104.615 Rp 103.031 Rp 104.515 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 9.611 10.3% PROFIT IDV
49 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 106.145 Rp 107.206 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
50 800 Diamonds Rp 107.349 Rp 108.895 Rp 107.982 Rp 109.062 Rp 107.916 Rp 108.995 SipShop Rp 108.995 Rp 107.349 Rp 108.895 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.469 10.8% PROFIT IDV
51 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 115.792 Rp 116.950 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
52 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 125.439 Rp 126.693 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
53 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 135.086 Rp 136.437 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
54 1050 Diamonds Rp 141.452 Rp 143.489 Rp 142.689 Rp 144.116 Rp 142.167 Rp 143.589 SipShop Rp 143.589 Rp 141.452 Rp 143.489 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 13.432 10.5% PROFIT IDV
55 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 144.733 Rp 146.180 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
56 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 145.618 Rp 147.074 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
57 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 192.968 Rp 194.898 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
58 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 192.968 Rp 194.898 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
59 2000 Diamonds Rp 266.805 Rp 270.647 Rp 268.986 Rp 271.676 Rp 268.463 Rp 271.148 SipShop Rp 271.148 Rp 266.805 Rp 270.647 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 25.470 10.6% PROFIT IDV
60 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
61 2140 Diamonds Rp 286.016 Rp 290.135 Rp 288.269 Rp 291.152 Rp 287.757 Rp 290.635 SipShop Rp 290.635 Rp 286.016 Rp 290.135 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 27.381 10.6% PROFIT IDV
62 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 289.438 Rp 292.332 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
63 2200 Diamonds Rp 291.216 Rp 295.410 Rp 293.088 Rp 296.019 Rp 292.980 Rp 295.910 SipShop Rp 295.910 Rp 291.216 Rp 295.410 Rp 500 Rp 500 Rp 0 KEEP Rp 262.960 Rp 28.256 10.7% PROFIT IDV
64 2720 Diamonds Rp 361.975 Rp 367.187 Rp 365.399 Rp 369.053 Rp 364.048 Rp 367.688 SipShop Rp 367.688 Rp 361.975 Rp 367.187 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 35.005 10.7% PROFIT IDV
65 3000 Diamonds Rp 397.841 Rp 403.570 Rp 401.070 Rp 405.081 Rp 400.069 Rp 404.070 SipShop Rp 404.070 Rp 397.841 Rp 403.570 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 38.001 10.6% PROFIT IDV
66 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 482.378 Rp 487.202 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
67 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 531.498 Rp 536.813 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
68 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 592.037 Rp 597.957 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
69 5500 Diamonds Rp 727.852 Rp 738.333 Rp 731.752 Rp 739.070 Rp 731.519 Rp 738.834 SipShop Rp 738.834 Rp 727.852 Rp 738.333 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 71.317 10.9% PROFIT IDV
70 6000 Diamonds Rp 793.415 Rp 804.840 Rp 798.275 Rp 806.258 Rp 797.367 Rp 805.341 SipShop Rp 805.341 Rp 793.415 Rp 804.840 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 77.195 10.8% PROFIT IDV
71 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 863.038 Rp 871.668 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
72 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 966.499 Rp 976.164 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
73 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.062.969 Rp 1.073.599 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
74 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.301.578 Rp 1.314.594 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
75 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.932.970 Rp 1.952.300 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
76 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.837.689 Rp 4.886.066 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
77 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.689.158 Rp 9.786.050 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.