Kepo.id Price Monitor — Free Fire

Report generated: 2026-06-01
76
Total Variants
0
Lower
76
Keep
0
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 44.279 Rp 44.722 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 880 Rp 893 Rp 965 Rp 975 Rp 894 Rp 903 SipShop Rp 903 Rp 880 Rp 893 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 15 1.7% PROFIT IDV
5 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.935 Rp 1.954 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
6 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.653 Rp 9.750 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
7 100 Diamonds Rp 14.143 Rp 14.347 Rp 15.430 Rp 15.584 Rp 14.215 Rp 14.357 SipShop Rp 14.357 Rp 14.143 Rp 14.347 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 303 2.2% PROFIT IDV
8 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.305 Rp 19.498 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
9 210 Diamonds Rp 28.456 Rp 28.866 Rp 28.630 Rp 28.916 - - Takapedia Rp 28.916 Rp 28.456 Rp 28.866 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.506 9.7% PROFIT IDV
10 300 Diamonds Rp 41.947 Rp 42.551 - - Rp 42.180 Rp 42.602 SipShop Rp 42.602 Rp 41.947 Rp 42.551 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 3.887 10.2% PROFIT IDV
11 360 Diamonds Rp 46.940 Rp 47.616 Rp 49.171 Rp 49.663 Rp 47.194 Rp 47.666 SipShop Rp 47.666 Rp 46.940 Rp 47.616 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 2.825 6.4% PROFIT IDV
12 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 48.263 Rp 48.746 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
13 10 Diamonds Rp 1.763 Rp 1.788 Rp 1.930 Rp 1.949 Rp 1.781 Rp 1.799 SipShop Rp 1.799 Rp 1.763 Rp 1.788 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 33 1.9% PROFIT IDV
14 15 Diamonds Rp 2.647 Rp 2.685 Rp 2.894 Rp 2.923 Rp 2.669 Rp 2.696 SipShop Rp 2.696 Rp 2.647 Rp 2.685 Rp 11 Rp 10 Rp 1 KEEP Rp 2.595 Rp 52 2.0% PROFIT IDV
15 20 Diamonds Rp 3.532 Rp 3.583 Rp 3.859 Rp 3.898 Rp 3.557 Rp 3.593 SipShop Rp 3.593 Rp 3.532 Rp 3.583 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 72 2.1% PROFIT IDV
16 25 Diamonds Rp 4.414 Rp 4.478 Rp 4.823 Rp 4.871 Rp 4.444 Rp 4.488 SipShop Rp 4.488 Rp 4.414 Rp 4.478 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 89 2.1% PROFIT IDV
17 30 Diamonds Rp 5.298 Rp 5.374 Rp 5.788 Rp 5.846 Rp 5.332 Rp 5.385 SipShop Rp 5.385 Rp 5.298 Rp 5.374 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp 108 2.1% PROFIT IDV
18 40 Diamonds Rp 6.646 Rp 6.742 Rp 7.717 Rp 7.794 Rp 6.685 Rp 6.752 SipShop Rp 6.752 Rp 6.646 Rp 6.742 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -274 -4.0% LOSS IDV
19 50 Diamonds Rp 7.067 Rp 7.169 Rp 7.714 Rp 7.791 Rp 7.108 Rp 7.179 SipShop Rp 7.179 Rp 7.067 Rp 7.169 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 147 2.1% PROFIT IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.487 Rp 10.638 Rp 10.607 Rp 10.713 Rp 10.544 Rp 10.649 SipShop Rp 10.649 Rp 10.487 Rp 10.638 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 972 10.2% PROFIT IDV
22 80 Diamonds Rp 11.375 Rp 11.539 Rp 11.571 Rp 11.687 Rp 11.435 Rp 11.549 SipShop Rp 11.549 Rp 11.375 Rp 11.539 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 995 9.6% PROFIT IDV
23 90 Diamonds Rp 13.154 Rp 13.343 Rp 13.501 Rp 13.636 Rp 13.222 Rp 13.354 SipShop Rp 13.354 Rp 13.154 Rp 13.343 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.044 8.6% PROFIT IDV
24 120 Diamonds Rp 16.668 Rp 16.908 Rp 17.356 Rp 17.530 Rp 16.751 Rp 16.919 SipShop Rp 16.919 Rp 16.668 Rp 16.908 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 1.098 7.1% PROFIT IDV
25 130 Diamonds Rp 18.436 Rp 18.701 Rp 19.285 Rp 19.478 Rp 18.527 Rp 18.712 SipShop Rp 18.712 Rp 18.436 Rp 18.701 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.136 6.6% PROFIT IDV
26 145 Diamonds Rp 20.098 Rp 20.387 Rp 20.248 Rp 20.450 Rp 20.196 Rp 20.398 SipShop Rp 20.398 Rp 20.098 Rp 20.387 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.933 10.6% PROFIT IDV
27 150 Diamonds Rp 20.985 Rp 21.287 Rp 21.212 Rp 21.424 Rp 21.087 Rp 21.298 SipShop Rp 21.298 Rp 20.985 Rp 21.287 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 1.955 10.3% PROFIT IDV
28 160 Diamonds Rp 22.760 Rp 23.088 Rp 23.141 Rp 23.372 Rp 22.869 Rp 23.098 SipShop Rp 23.098 Rp 22.760 Rp 23.088 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 2.000 9.6% PROFIT IDV
29 170 Diamonds Rp 23.785 Rp 24.128 Rp 25.071 Rp 25.322 Rp 23.899 Rp 24.138 SipShop Rp 24.138 Rp 23.785 Rp 24.128 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp 1.295 5.8% PROFIT IDV
30 190 Diamonds Rp 26.224 Rp 26.602 Rp 26.998 Rp 27.268 Rp 26.388 Rp 26.652 SipShop Rp 26.652 Rp 26.224 Rp 26.602 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 2.004 8.3% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 38.616 Rp 39.002 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
33 375 Diamonds Rp 49.387 Rp 50.098 Rp 52.065 Rp 52.586 Rp 49.652 Rp 50.149 SipShop Rp 50.149 Rp 49.387 Rp 50.098 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.677 5.7% PROFIT IDV
34 400 Diamonds Rp 52.883 Rp 53.645 Rp 56.888 Rp 57.457 Rp 53.163 Rp 53.695 SipShop Rp 53.695 Rp 52.883 Rp 53.645 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.713 5.4% PROFIT IDV
35 405 Diamonds Rp 52.883 Rp 53.645 - - Rp 53.163 Rp 53.695 SipShop Rp 53.695 Rp 52.883 Rp 53.645 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 2.713 5.4% PROFIT IDV
36 425 Diamonds Rp 55.304 Rp 56.100 Rp 57.848 Rp 58.426 Rp 55.595 Rp 56.151 SipShop Rp 56.151 Rp 55.304 Rp 56.100 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 3.404 6.6% PROFIT IDV
37 475 Diamonds Rp 64.698 Rp 65.630 Rp 65.561 Rp 66.217 Rp 65.030 Rp 65.680 SipShop Rp 65.680 Rp 64.698 Rp 65.630 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 5.878 10.0% PROFIT IDV
38 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 67.557 Rp 68.233 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
39 500 Diamonds Rp 68.101 Rp 69.082 Rp 68.453 Rp 69.138 Rp 68.448 Rp 69.132 SipShop Rp 69.132 Rp 68.101 Rp 69.082 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.686 10.9% PROFIT IDV
40 510 Diamonds Rp 69.875 Rp 70.881 Rp 70.382 Rp 71.086 Rp 70.230 Rp 70.932 SipShop Rp 70.932 Rp 69.875 Rp 70.881 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 6.730 10.7% PROFIT IDV
41 545 Diamonds Rp 74.304 Rp 75.374 - - Rp 74.677 Rp 75.424 SipShop Rp 75.424 Rp 74.304 Rp 75.374 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 6.834 10.1% PROFIT IDV
42 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 77.204 Rp 77.976 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
43 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 86.851 Rp 87.720 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
44 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 96.498 Rp 97.463 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
45 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 97.389 Rp 98.363 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
46 740 Diamonds Rp 99.529 Rp 100.962 Rp 100.269 Rp 101.272 Rp 100.062 Rp 101.063 SipShop Rp 101.063 Rp 99.529 Rp 100.962 Rp 101 Rp 100 Rp 1 KEEP Rp 89.960 Rp 9.569 10.6% PROFIT IDV
47 770 Diamonds Rp 103.069 Rp 104.553 Rp 104.124 Rp 105.165 Rp 103.618 Rp 104.654 SipShop Rp 104.654 Rp 103.069 Rp 104.553 Rp 101 Rp 100 Rp 1 KEEP Rp 93.420 Rp 9.649 10.3% PROFIT IDV
48 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 106.145 Rp 107.206 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
49 800 Diamonds Rp 107.360 Rp 108.906 Rp 107.982 Rp 109.062 Rp 107.927 Rp 109.006 SipShop Rp 109.006 Rp 107.360 Rp 108.906 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.480 10.8% PROFIT IDV
50 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 115.792 Rp 116.950 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
51 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 125.439 Rp 126.693 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
52 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 135.086 Rp 136.437 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
53 1050 Diamonds Rp 141.490 Rp 143.527 Rp 142.689 Rp 144.116 Rp 142.206 Rp 143.628 SipShop Rp 143.628 Rp 141.490 Rp 143.527 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 13.470 10.5% PROFIT IDV
54 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 144.733 Rp 146.180 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
55 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 145.624 Rp 147.080 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
56 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 192.968 Rp 194.898 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
57 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 192.968 Rp 194.898 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
58 2000 Diamonds Rp 266.850 Rp 270.693 Rp 268.986 Rp 271.676 Rp 268.508 Rp 271.193 SipShop Rp 271.193 Rp 266.850 Rp 270.693 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 25.515 10.6% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 286.060 Rp 290.179 Rp 288.269 Rp 291.152 Rp 287.802 Rp 290.680 SipShop Rp 290.680 Rp 286.060 Rp 290.179 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 27.425 10.6% PROFIT IDV
61 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 289.438 Rp 292.332 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
62 2200 Diamonds Rp 291.238 Rp 295.432 Rp 293.088 Rp 296.019 Rp 293.002 Rp 295.932 SipShop Rp 295.932 Rp 291.238 Rp 295.432 Rp 500 Rp 500 Rp 0 KEEP Rp 262.960 Rp 28.278 10.8% PROFIT IDV
63 2720 Diamonds Rp 362.014 Rp 367.227 Rp 365.399 Rp 369.053 Rp 364.087 Rp 367.728 SipShop Rp 367.728 Rp 362.014 Rp 367.227 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 35.044 10.7% PROFIT IDV
64 3000 Diamonds Rp 397.919 Rp 403.649 Rp 401.070 Rp 405.081 Rp 400.149 Rp 404.150 SipShop Rp 404.150 Rp 397.919 Rp 403.649 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 38.079 10.6% PROFIT IDV
65 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 482.378 Rp 487.202 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
66 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 531.504 Rp 536.819 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
67 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 592.059 Rp 597.980 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
68 5500 Diamonds Rp 727.898 Rp 738.380 Rp 731.752 Rp 739.070 Rp 731.564 Rp 738.880 SipShop Rp 738.880 Rp 727.898 Rp 738.380 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 71.363 10.9% PROFIT IDV
69 6000 Diamonds Rp 793.506 Rp 804.932 Rp 798.275 Rp 806.258 Rp 797.458 Rp 805.433 SipShop Rp 805.433 Rp 793.506 Rp 804.932 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 77.286 10.8% PROFIT IDV
70 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 863.066 Rp 871.697 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
71 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 966.510 Rp 976.175 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
72 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.062.980 Rp 1.073.610 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
73 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.301.628 Rp 1.314.644 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
74 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.932.992 Rp 1.952.322 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
75 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.837.769 Rp 4.886.147 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
76 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.689.180 Rp 9.786.072 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.