Kepo.id Price Monitor — Free Fire

Report generated: 2026-05-25
75
Total Variants
0
Lower
55
Keep
20
Raise
71
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 44.578 Rp 45.024 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 883 Rp 896 Rp 965 Rp 975 Rp 897 Rp 906 SipShop Rp 906 Rp 883 Rp 896 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 18 2.1% PROFIT IDV
5 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.964 Rp 1.984 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
6 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.717 Rp 9.814 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
7 100 Diamonds Rp 14.143 Rp 14.347 Rp 15.430 Rp 15.584 Rp 14.215 Rp 14.357 SipShop Rp 14.357 Rp 14.143 Rp 14.347 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 303 2.2% PROFIT IDV
8 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.432 Rp 19.626 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
9 210 Diamonds Rp 28.456 Rp 28.866 Rp 28.630 Rp 28.916 - - Takapedia Rp 28.916 Rp 28.456 Rp 28.866 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.506 9.7% PROFIT IDV
10 300 Diamonds Rp 42.042 Rp 42.647 - - Rp 42.420 Rp 42.844 SipShop Rp 42.844 Rp 42.186 Rp 42.793 Rp 197 Rp 50 Rp 147 RAISE Rp 38.060 Rp 3.982 10.5% PROFIT IDV
11 360 Diamonds Rp 47.071 Rp 47.749 Rp 49.171 Rp 49.663 Rp 47.507 Rp 47.982 SipShop Rp 47.982 Rp 47.251 Rp 47.931 Rp 233 Rp 50 Rp 183 RAISE Rp 44.115 Rp 2.956 6.7% PROFIT IDV
12 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 48.580 Rp 49.066 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
13 10 Diamonds Rp 1.763 Rp 1.788 Rp 1.930 Rp 1.949 Rp 1.781 Rp 1.799 SipShop Rp 1.799 Rp 1.763 Rp 1.788 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 33 1.9% PROFIT IDV
14 15 Diamonds Rp 2.647 Rp 2.685 Rp 2.894 Rp 2.923 Rp 2.669 Rp 2.696 SipShop Rp 2.696 Rp 2.647 Rp 2.685 Rp 11 Rp 10 Rp 1 KEEP Rp 2.595 Rp 52 2.0% PROFIT IDV
15 20 Diamonds Rp 3.532 Rp 3.583 Rp 3.859 Rp 3.898 Rp 3.557 Rp 3.593 SipShop Rp 3.593 Rp 3.532 Rp 3.583 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 72 2.1% PROFIT IDV
16 25 Diamonds Rp 4.414 Rp 4.478 Rp 4.823 Rp 4.871 Rp 4.444 Rp 4.488 SipShop Rp 4.488 Rp 4.414 Rp 4.478 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 89 2.1% PROFIT IDV
17 30 Diamonds Rp 5.298 Rp 5.374 Rp 5.788 Rp 5.846 Rp 5.332 Rp 5.385 SipShop Rp 5.385 Rp 5.298 Rp 5.374 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp 108 2.1% PROFIT IDV
18 40 Diamonds Rp 6.672 Rp 6.768 Rp 7.717 Rp 7.794 Rp 6.775 Rp 6.843 SipShop Rp 6.843 Rp 6.736 Rp 6.833 Rp 75 Rp 10 Rp 65 RAISE Rp 6.920 Rp -248 -3.6% LOSS IDV
19 50 Diamonds Rp 7.067 Rp 7.169 Rp 7.714 Rp 7.791 Rp 7.108 Rp 7.179 SipShop Rp 7.179 Rp 7.067 Rp 7.169 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 147 2.1% PROFIT IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.512 Rp 10.663 Rp 10.607 Rp 10.713 Rp 10.604 Rp 10.710 SipShop Rp 10.710 Rp 10.548 Rp 10.700 Rp 47 Rp 10 Rp 37 RAISE Rp 9.515 Rp 997 10.5% PROFIT IDV
22 80 Diamonds Rp 11.396 Rp 11.560 Rp 11.571 Rp 11.687 Rp 11.492 Rp 11.607 SipShop Rp 11.607 Rp 11.432 Rp 11.597 Rp 47 Rp 10 Rp 37 RAISE Rp 10.380 Rp 1.016 9.8% PROFIT IDV
23 90 Diamonds Rp 13.169 Rp 13.359 Rp 13.501 Rp 13.636 Rp 13.273 Rp 13.406 SipShop Rp 13.406 Rp 13.205 Rp 13.395 Rp 47 Rp 10 Rp 37 RAISE Rp 12.110 Rp 1.059 8.7% PROFIT IDV
24 120 Diamonds Rp 16.705 Rp 16.946 Rp 17.356 Rp 17.530 Rp 16.824 Rp 16.992 SipShop Rp 16.992 Rp 16.740 Rp 16.981 Rp 46 Rp 10 Rp 36 RAISE Rp 15.570 Rp 1.135 7.3% PROFIT IDV
25 130 Diamonds Rp 18.472 Rp 18.738 Rp 19.285 Rp 19.478 Rp 18.599 Rp 18.785 SipShop Rp 18.785 Rp 18.508 Rp 18.775 Rp 47 Rp 10 Rp 37 RAISE Rp 17.300 Rp 1.172 6.8% PROFIT IDV
26 145 Diamonds Rp 20.149 Rp 20.439 Rp 20.248 Rp 20.450 Rp 20.320 Rp 20.523 Takapedia Rp 20.450 Rp 20.149 Rp 20.439 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.984 10.9% PROFIT IDV
27 150 Diamonds Rp 21.033 Rp 21.336 Rp 21.212 Rp 21.424 Rp 21.207 Rp 21.419 SipShop Rp 21.419 Rp 21.105 Rp 21.409 Rp 83 Rp 10 Rp 73 RAISE Rp 19.030 Rp 2.003 10.5% PROFIT IDV
28 160 Diamonds Rp 22.800 Rp 23.128 Rp 23.141 Rp 23.372 Rp 22.983 Rp 23.213 SipShop Rp 23.213 Rp 22.873 Rp 23.202 Rp 85 Rp 10 Rp 75 RAISE Rp 20.760 Rp 2.040 9.8% PROFIT IDV
29 170 Diamonds Rp 23.844 Rp 24.187 Rp 25.071 Rp 25.322 Rp 24.123 Rp 24.364 SipShop Rp 24.364 Rp 24.008 Rp 24.354 Rp 177 Rp 10 Rp 167 RAISE Rp 22.490 Rp 1.354 6.0% PROFIT IDV
30 190 Diamonds Rp 26.297 Rp 26.676 Rp 26.998 Rp 27.268 Rp 26.534 Rp 26.799 SipShop Rp 26.799 Rp 26.369 Rp 26.749 Rp 123 Rp 50 Rp 73 RAISE Rp 24.220 Rp 2.077 8.6% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 38.869 Rp 39.258 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
33 375 Diamonds Rp 49.509 Rp 50.222 Rp 52.065 Rp 52.586 Rp 49.956 Rp 50.456 SipShop Rp 50.456 Rp 49.690 Rp 50.406 Rp 234 Rp 50 Rp 184 RAISE Rp 46.710 Rp 2.799 6.0% PROFIT IDV
34 400 Diamonds Rp 52.999 Rp 53.762 Rp 56.888 Rp 57.457 Rp 53.461 Rp 53.996 SipShop Rp 53.996 Rp 53.180 Rp 53.946 Rp 234 Rp 50 Rp 184 RAISE Rp 50.170 Rp 2.829 5.6% PROFIT IDV
35 405 Diamonds Rp 52.999 Rp 53.762 - - Rp 53.461 Rp 53.996 SipShop Rp 53.996 Rp 53.180 Rp 53.946 Rp 234 Rp 50 Rp 184 RAISE Rp 50.170 Rp 2.829 5.6% PROFIT IDV
36 425 Diamonds Rp 55.467 Rp 56.266 Rp 57.848 Rp 58.426 Rp 55.976 Rp 56.536 SipShop Rp 56.536 Rp 55.684 Rp 56.486 Rp 270 Rp 50 Rp 220 RAISE Rp 51.900 Rp 3.567 6.9% PROFIT IDV
37 475 Diamonds Rp 64.842 Rp 65.776 Rp 65.561 Rp 66.217 Rp 65.392 Rp 66.046 SipShop Rp 66.046 Rp 65.059 Rp 65.996 Rp 270 Rp 50 Rp 220 RAISE Rp 58.820 Rp 6.022 10.2% PROFIT IDV
38 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 68.127 Rp 68.808 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
39 500 Diamonds Rp 68.107 Rp 69.088 Rp 68.453 Rp 69.138 Rp 68.888 Rp 69.577 Takapedia Rp 69.138 Rp 68.107 Rp 69.088 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.692 10.9% PROFIT IDV
40 510 Diamonds Rp 70.027 Rp 71.035 Rp 70.382 Rp 71.086 Rp 70.663 Rp 71.370 Takapedia Rp 71.086 Rp 70.027 Rp 71.035 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 6.882 10.9% PROFIT IDV
41 545 Diamonds Rp 74.473 Rp 75.545 - - Rp 75.102 Rp 75.853 SipShop Rp 75.853 Rp 74.726 Rp 75.802 Rp 308 Rp 50 Rp 258 RAISE Rp 67.470 Rp 7.003 10.4% PROFIT IDV
42 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 77.711 Rp 78.488 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
43 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 87.421 Rp 88.295 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
44 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 97.130 Rp 98.101 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
45 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 98.018 Rp 98.998 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
46 740 Diamonds Rp 99.735 Rp 101.171 Rp 100.269 Rp 101.272 Rp 100.681 Rp 101.688 Takapedia Rp 101.272 Rp 99.735 Rp 101.171 Rp 101 Rp 100 Rp 1 KEEP Rp 89.960 Rp 9.775 10.9% PROFIT IDV
47 770 Diamonds Rp 103.320 Rp 104.808 Rp 104.124 Rp 105.165 Rp 104.232 Rp 105.274 Takapedia Rp 105.165 Rp 103.573 Rp 105.064 Rp 357 Rp 100 Rp 257 RAISE Rp 93.420 Rp 9.900 10.6% PROFIT IDV
48 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 106.841 Rp 107.909 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
49 800 Diamonds Rp 107.415 Rp 108.962 Rp 107.982 Rp 109.062 Rp 108.617 Rp 109.703 Takapedia Rp 109.062 Rp 107.415 Rp 108.962 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.535 10.9% PROFIT IDV
50 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 116.551 Rp 117.717 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
51 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 126.262 Rp 127.525 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
52 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 135.971 Rp 137.331 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
53 1050 Diamonds Rp 141.848 Rp 143.891 Rp 142.689 Rp 144.116 Rp 143.073 Rp 144.504 Takapedia Rp 144.116 Rp 141.971 Rp 144.015 Rp 225 Rp 100 Rp 125 RAISE Rp 128.020 Rp 13.828 10.8% PROFIT IDV
54 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 145.682 Rp 147.139 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
55 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 146.570 Rp 148.036 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
56 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 194.233 Rp 196.175 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
57 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 194.233 Rp 196.175 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
58 2000 Diamonds Rp 267.326 Rp 271.175 Rp 268.986 Rp 271.676 Rp 272.414 Rp 275.138 Takapedia Rp 271.676 Rp 267.326 Rp 271.175 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 25.991 10.8% PROFIT IDV
59 2140 Diamonds Rp 286.526 Rp 290.652 Rp 288.269 Rp 291.152 Rp 291.994 Rp 294.914 Takapedia Rp 291.152 Rp 286.526 Rp 290.652 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 27.891 10.8% PROFIT IDV
60 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 293.728 Rp 296.665 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
61 2200 Diamonds Rp 291.323 Rp 295.518 Rp 293.088 Rp 296.019 Rp 297.310 Rp 300.283 Takapedia Rp 296.019 Rp 291.323 Rp 295.518 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 28.363 10.8% PROFIT IDV
62 2720 Diamonds Rp 363.321 Rp 368.553 Rp 365.399 Rp 369.053 Rp 369.419 Rp 373.113 Takapedia Rp 369.053 Rp 363.321 Rp 368.553 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 36.351 11.1% PROFIT IDV
63 3000 Diamonds Rp 398.837 Rp 404.580 Rp 401.070 Rp 405.081 Rp 405.950 Rp 410.010 Takapedia Rp 405.081 Rp 398.837 Rp 404.580 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 38.997 10.8% PROFIT IDV
64 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 489.528 Rp 494.423 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
65 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 539.373 Rp 544.767 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
66 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 600.800 Rp 606.808 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
67 5500 Diamonds Rp 728.085 Rp 738.569 Rp 731.752 Rp 739.070 Rp 742.334 Rp 749.757 Takapedia Rp 739.070 Rp 728.085 Rp 738.569 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 71.550 10.9% PROFIT IDV
68 6000 Diamonds Rp 794.319 Rp 805.757 Rp 798.275 Rp 806.258 Rp 809.131 Rp 817.222 Takapedia Rp 806.258 Rp 794.319 Rp 805.757 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 78.099 10.9% PROFIT IDV
69 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 875.815 Rp 884.573 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
70 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 980.819 Rp 990.627 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
71 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.078.719 Rp 1.089.506 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
72 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.320.840 Rp 1.334.048 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
73 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.961.610 Rp 1.981.226 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
74 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.909.350 Rp 4.958.444 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
75 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.832.770 Rp 9.931.098 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.