Kepo.id Price Monitor — Free Fire

Report generated: 2026-05-20
76
Total Variants
0
Lower
57
Keep
19
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 44.578 Rp 45.024 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 883 Rp 896 Rp 965 Rp 975 Rp 897 Rp 906 SipShop Rp 906 Rp 883 Rp 896 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 18 2.1% PROFIT IDV
5 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.953 Rp 1.973 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
6 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.697 Rp 9.794 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
7 100 Diamonds Rp 14.195 Rp 14.399 Rp 15.430 Rp 15.584 Rp 14.267 Rp 14.410 SipShop Rp 14.410 Rp 14.195 Rp 14.399 Rp 11 Rp 10 Rp 1 KEEP Rp 13.840 Rp 355 2.6% PROFIT IDV
8 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.393 Rp 19.587 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
9 210 Diamonds Rp 28.456 Rp 28.866 Rp 28.630 Rp 28.916 - - Takapedia Rp 28.916 Rp 28.456 Rp 28.866 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.506 9.7% PROFIT IDV
10 300 Diamonds Rp 42.035 Rp 42.640 - - Rp 42.356 Rp 42.780 SipShop Rp 42.780 Rp 42.123 Rp 42.730 Rp 140 Rp 50 Rp 90 RAISE Rp 38.060 Rp 3.975 10.4% PROFIT IDV
11 360 Diamonds Rp 47.049 Rp 47.727 Rp 49.171 Rp 49.663 Rp 47.414 Rp 47.888 SipShop Rp 47.888 Rp 47.158 Rp 47.837 Rp 161 Rp 50 Rp 111 RAISE Rp 44.115 Rp 2.934 6.7% PROFIT IDV
12 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 48.483 Rp 48.968 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
13 10 Diamonds Rp 1.770 Rp 1.795 Rp 1.930 Rp 1.949 Rp 1.788 Rp 1.806 SipShop Rp 1.806 Rp 1.770 Rp 1.795 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 40 2.3% PROFIT IDV
14 15 Diamonds Rp 2.657 Rp 2.695 Rp 2.894 Rp 2.923 Rp 2.679 Rp 2.706 SipShop Rp 2.706 Rp 2.657 Rp 2.695 Rp 11 Rp 10 Rp 1 KEEP Rp 2.595 Rp 62 2.4% PROFIT IDV
15 20 Diamonds Rp 3.544 Rp 3.595 Rp 3.859 Rp 3.898 Rp 3.570 Rp 3.606 SipShop Rp 3.606 Rp 3.544 Rp 3.595 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp 84 2.4% PROFIT IDV
16 25 Diamonds Rp 4.432 Rp 4.496 Rp 4.823 Rp 4.871 Rp 4.461 Rp 4.506 SipShop Rp 4.506 Rp 4.432 Rp 4.496 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 107 2.5% PROFIT IDV
17 30 Diamonds Rp 5.319 Rp 5.396 Rp 5.788 Rp 5.846 Rp 5.352 Rp 5.406 SipShop Rp 5.406 Rp 5.319 Rp 5.396 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp 129 2.5% PROFIT IDV
18 40 Diamonds Rp 6.702 Rp 6.799 Rp 7.717 Rp 7.794 Rp 6.742 Rp 6.809 SipShop Rp 6.809 Rp 6.702 Rp 6.799 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -218 -3.2% LOSS IDV
19 50 Diamonds Rp 7.049 Rp 7.151 Rp 7.714 Rp 7.791 Rp 7.134 Rp 7.205 SipShop Rp 7.205 Rp 7.092 Rp 7.194 Rp 54 Rp 10 Rp 44 RAISE Rp 6.920 Rp 129 1.9% PROFIT IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.551 Rp 10.703 Rp 10.607 Rp 10.713 Rp 10.625 Rp 10.731 Takapedia Rp 10.713 Rp 10.551 Rp 10.703 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 1.036 10.9% PROFIT IDV
22 80 Diamonds Rp 11.397 Rp 11.561 Rp 11.571 Rp 11.687 Rp 11.479 Rp 11.594 SipShop Rp 11.594 Rp 11.419 Rp 11.583 Rp 33 Rp 10 Rp 23 RAISE Rp 10.380 Rp 1.017 9.8% PROFIT IDV
23 90 Diamonds Rp 13.176 Rp 13.366 Rp 13.501 Rp 13.636 Rp 13.266 Rp 13.399 SipShop Rp 13.399 Rp 13.198 Rp 13.388 Rp 33 Rp 10 Rp 23 RAISE Rp 12.110 Rp 1.066 8.8% PROFIT IDV
24 120 Diamonds Rp 16.725 Rp 16.966 Rp 17.356 Rp 17.530 Rp 16.830 Rp 16.998 SipShop Rp 16.998 Rp 16.746 Rp 16.987 Rp 32 Rp 10 Rp 22 RAISE Rp 15.570 Rp 1.155 7.4% PROFIT IDV
25 130 Diamonds Rp 18.499 Rp 18.765 Rp 19.285 Rp 19.478 Rp 18.612 Rp 18.798 SipShop Rp 18.798 Rp 18.521 Rp 18.788 Rp 33 Rp 10 Rp 23 RAISE Rp 17.300 Rp 1.199 6.9% PROFIT IDV
26 145 Diamonds Rp 20.141 Rp 20.431 Rp 20.248 Rp 20.450 Rp 20.284 Rp 20.487 Takapedia Rp 20.450 Rp 20.149 Rp 20.439 Rp 19 Rp 10 Rp 9 RAISE Rp 18.165 Rp 1.976 10.9% PROFIT IDV
27 150 Diamonds Rp 21.029 Rp 21.332 Rp 21.212 Rp 21.424 Rp 21.175 Rp 21.387 SipShop Rp 21.387 Rp 21.073 Rp 21.376 Rp 55 Rp 10 Rp 45 RAISE Rp 19.030 Rp 1.999 10.5% PROFIT IDV
28 160 Diamonds Rp 22.803 Rp 23.131 Rp 23.141 Rp 23.372 Rp 22.957 Rp 23.187 SipShop Rp 23.187 Rp 22.847 Rp 23.176 Rp 56 Rp 10 Rp 46 RAISE Rp 20.760 Rp 2.043 9.8% PROFIT IDV
29 170 Diamonds Rp 23.954 Rp 24.299 Rp 25.071 Rp 25.322 Rp 24.068 Rp 24.309 SipShop Rp 24.309 Rp 23.954 Rp 24.299 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp 1.464 6.5% PROFIT IDV
30 190 Diamonds Rp 26.313 Rp 26.692 Rp 26.998 Rp 27.268 Rp 26.521 Rp 26.786 SipShop Rp 26.786 Rp 26.356 Rp 26.736 Rp 94 Rp 50 Rp 44 RAISE Rp 24.220 Rp 2.093 8.6% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 38.792 Rp 39.180 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
33 375 Diamonds Rp 49.497 Rp 50.210 Rp 52.065 Rp 52.586 Rp 49.872 Rp 50.371 SipShop Rp 50.371 Rp 49.606 Rp 50.320 Rp 161 Rp 50 Rp 111 RAISE Rp 46.710 Rp 2.787 6.0% PROFIT IDV
34 400 Diamonds Rp 53.000 Rp 53.763 Rp 56.888 Rp 57.457 Rp 53.391 Rp 53.925 SipShop Rp 53.925 Rp 53.110 Rp 53.875 Rp 162 Rp 50 Rp 112 RAISE Rp 50.170 Rp 2.830 5.6% PROFIT IDV
35 405 Diamonds Rp 53.000 Rp 53.763 - - Rp 53.391 Rp 53.925 SipShop Rp 53.925 Rp 53.110 Rp 53.875 Rp 162 Rp 50 Rp 112 RAISE Rp 50.170 Rp 2.830 5.6% PROFIT IDV
36 425 Diamonds Rp 55.435 Rp 56.233 Rp 57.848 Rp 58.426 Rp 55.859 Rp 56.418 SipShop Rp 56.418 Rp 55.567 Rp 56.367 Rp 185 Rp 50 Rp 135 RAISE Rp 51.900 Rp 3.535 6.8% PROFIT IDV
37 475 Diamonds Rp 64.838 Rp 65.772 Rp 65.561 Rp 66.217 Rp 65.302 Rp 65.955 SipShop Rp 65.955 Rp 64.969 Rp 65.905 Rp 183 Rp 50 Rp 133 RAISE Rp 58.820 Rp 6.018 10.2% PROFIT IDV
38 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 67.865 Rp 68.544 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
39 500 Diamonds Rp 68.107 Rp 69.088 Rp 68.453 Rp 69.138 Rp 68.756 Rp 69.444 Takapedia Rp 69.138 Rp 68.107 Rp 69.088 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.692 10.9% PROFIT IDV
40 510 Diamonds Rp 70.027 Rp 71.035 Rp 70.382 Rp 71.086 Rp 70.538 Rp 71.243 Takapedia Rp 71.086 Rp 70.027 Rp 71.035 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 6.882 10.9% PROFIT IDV
41 545 Diamonds Rp 74.464 Rp 75.536 - - Rp 74.993 Rp 75.743 SipShop Rp 75.743 Rp 74.618 Rp 75.692 Rp 207 Rp 50 Rp 157 RAISE Rp 67.470 Rp 6.994 10.4% PROFIT IDV
42 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 77.556 Rp 78.332 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
43 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 87.247 Rp 88.119 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
44 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 96.938 Rp 97.907 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
45 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 97.829 Rp 98.807 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
46 740 Diamonds Rp 99.735 Rp 101.171 Rp 100.269 Rp 101.272 Rp 100.502 Rp 101.507 Takapedia Rp 101.272 Rp 99.735 Rp 101.171 Rp 101 Rp 100 Rp 1 KEEP Rp 89.960 Rp 9.775 10.9% PROFIT IDV
47 770 Diamonds Rp 103.296 Rp 104.783 Rp 104.124 Rp 105.165 Rp 104.066 Rp 105.107 SipShop Rp 105.107 Rp 103.516 Rp 105.007 Rp 324 Rp 100 Rp 224 RAISE Rp 93.420 Rp 9.876 10.6% PROFIT IDV
48 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 106.629 Rp 107.695 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
49 800 Diamonds Rp 107.415 Rp 108.962 Rp 107.982 Rp 109.062 Rp 108.411 Rp 109.495 Takapedia Rp 109.062 Rp 107.415 Rp 108.962 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.535 10.9% PROFIT IDV
50 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 116.320 Rp 117.483 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
51 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 126.011 Rp 127.271 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
52 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 135.702 Rp 137.059 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
53 1050 Diamonds Rp 141.805 Rp 143.847 Rp 142.689 Rp 144.116 Rp 142.830 Rp 144.258 Takapedia Rp 144.116 Rp 141.971 Rp 144.015 Rp 269 Rp 100 Rp 169 RAISE Rp 128.020 Rp 13.785 10.8% PROFIT IDV
54 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 145.954 Rp 147.414 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
55 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 146.284 Rp 147.747 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
56 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 194.288 Rp 196.231 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
57 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 194.288 Rp 196.231 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
58 2000 Diamonds Rp 267.326 Rp 271.175 Rp 268.986 Rp 271.676 Rp 270.929 Rp 273.638 Takapedia Rp 271.676 Rp 267.326 Rp 271.175 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 25.991 10.8% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 286.526 Rp 290.652 Rp 288.269 Rp 291.152 Rp 289.086 Rp 291.977 Takapedia Rp 291.152 Rp 286.526 Rp 290.652 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 27.891 10.8% PROFIT IDV
61 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 290.758 Rp 293.666 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
62 2200 Diamonds Rp 291.323 Rp 295.518 Rp 293.088 Rp 296.019 Rp 294.322 Rp 297.265 Takapedia Rp 296.019 Rp 291.323 Rp 295.518 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 28.363 10.8% PROFIT IDV
63 2720 Diamonds Rp 363.321 Rp 368.553 Rp 365.399 Rp 369.053 Rp 365.723 Rp 369.380 Takapedia Rp 369.053 Rp 363.321 Rp 368.553 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 36.351 11.1% PROFIT IDV
64 3000 Diamonds Rp 398.837 Rp 404.580 Rp 401.070 Rp 405.081 Rp 401.924 Rp 405.943 Takapedia Rp 405.081 Rp 398.837 Rp 404.580 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 38.997 10.8% PROFIT IDV
65 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 484.578 Rp 489.424 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
66 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 536.348 Rp 541.711 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
67 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 597.445 Rp 603.419 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
68 5500 Diamonds Rp 728.085 Rp 738.569 Rp 731.752 Rp 739.070 Rp 738.209 Rp 745.591 Takapedia Rp 739.070 Rp 728.085 Rp 738.569 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 71.550 10.9% PROFIT IDV
69 6000 Diamonds Rp 794.319 Rp 805.757 Rp 798.275 Rp 806.258 Rp 804.676 Rp 812.723 Takapedia Rp 806.258 Rp 794.319 Rp 805.757 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 78.099 10.9% PROFIT IDV
70 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 870.920 Rp 879.629 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
71 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 975.319 Rp 985.072 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
72 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.072.669 Rp 1.083.396 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
73 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.313.470 Rp 1.326.605 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
74 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.950.610 Rp 1.970.116 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
75 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.881.850 Rp 4.930.669 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
76 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.777.550 Rp 9.875.326 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.