Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-29
76
Total Variants
0
Lower
62
Keep
14
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.307 Rp 27.700 Rp 29.447 Rp 29.741 Rp 27.476 Rp 27.751 SipShop Rp 27.751 Rp 27.307 Rp 27.700 Rp 51 Rp 50 Rp 1 KEEP - - - - -
2 Membership Bulanan Rp 81.969 Rp 83.149 Rp 88.270 Rp 89.153 Rp 82.376 Rp 83.200 SipShop Rp 83.200 Rp 81.969 Rp 83.149 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 45.528 Rp 45.983 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 896 Rp 909 Rp 965 Rp 975 Rp 910 Rp 919 SipShop Rp 919 Rp 896 Rp 909 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 31 3.6% PROFIT IDV
5 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.990 Rp 2.010 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
6 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.906 Rp 10.005 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
7 100 Diamonds Rp 14.326 Rp 14.532 Rp 15.430 Rp 15.584 Rp 14.479 Rp 14.624 SipShop Rp 14.624 Rp 14.406 Rp 14.613 Rp 92 Rp 10 Rp 82 RAISE Rp 13.840 Rp 486 3.5% PROFIT IDV
8 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.811 Rp 20.009 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 42.989 Rp 43.608 - - Rp 43.262 Rp 43.695 SipShop Rp 43.695 Rp 43.025 Rp 43.645 Rp 87 Rp 50 Rp 37 RAISE Rp 38.060 Rp 4.929 13.0% PROFIT IDV
11 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 49.528 Rp 50.023 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
12 360 Diamonds Rp 48.185 Rp 48.879 Rp 49.171 Rp 49.663 Rp 48.477 Rp 48.962 SipShop Rp 48.962 Rp 48.217 Rp 48.911 Rp 83 Rp 50 Rp 33 RAISE Rp 44.115 Rp 4.070 9.2% PROFIT IDV
13 10 Diamonds Rp 1.796 Rp 1.822 Rp 1.930 Rp 1.949 Rp 1.814 Rp 1.832 SipShop Rp 1.832 Rp 1.796 Rp 1.822 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 66 3.8% PROFIT IDV
14 15 Diamonds Rp 2.697 Rp 2.736 Rp 2.894 Rp 2.923 Rp 2.719 Rp 2.746 SipShop Rp 2.746 Rp 2.697 Rp 2.736 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 102 3.9% PROFIT IDV
15 20 Diamonds Rp 3.597 Rp 3.649 Rp 3.859 Rp 3.898 Rp 3.623 Rp 3.659 SipShop Rp 3.659 Rp 3.597 Rp 3.649 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 137 4.0% PROFIT IDV
16 25 Diamonds Rp 4.497 Rp 4.562 Rp 4.823 Rp 4.871 Rp 4.527 Rp 4.572 SipShop Rp 4.572 Rp 4.497 Rp 4.562 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 172 4.0% PROFIT IDV
17 30 Diamonds Rp 5.397 Rp 5.475 Rp 5.788 Rp 5.846 Rp 5.431 Rp 5.485 SipShop Rp 5.485 Rp 5.397 Rp 5.475 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp 207 4.0% PROFIT IDV
18 40 Diamonds Rp 6.813 Rp 6.911 Rp 7.717 Rp 7.794 Rp 6.885 Rp 6.954 SipShop Rp 6.954 Rp 6.845 Rp 6.944 Rp 43 Rp 10 Rp 33 RAISE Rp 6.920 Rp -107 -1.5% LOSS IDV
19 50 Diamonds Rp 7.191 Rp 7.295 Rp 7.714 Rp 7.791 Rp 7.270 Rp 7.343 SipShop Rp 7.343 Rp 7.228 Rp 7.332 Rp 48 Rp 10 Rp 38 RAISE Rp 6.920 Rp 271 3.9% PROFIT IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.551 Rp 10.703 Rp 10.607 Rp 10.713 Rp 10.815 Rp 10.923 Takapedia Rp 10.713 Rp 10.551 Rp 10.703 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 1.036 10.9% PROFIT IDV
22 80 Diamonds Rp 11.511 Rp 11.677 Rp 11.571 Rp 11.687 Rp 11.723 Rp 11.840 Takapedia Rp 11.687 Rp 11.511 Rp 11.677 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 1.131 10.9% PROFIT IDV
23 90 Diamonds Rp 13.432 Rp 13.625 Rp 13.501 Rp 13.636 Rp 13.546 Rp 13.681 Takapedia Rp 13.636 Rp 13.432 Rp 13.625 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.322 10.9% PROFIT IDV
24 120 Diamonds Rp 17.014 Rp 17.259 Rp 17.356 Rp 17.530 Rp 17.166 Rp 17.338 SipShop Rp 17.338 Rp 17.082 Rp 17.328 Rp 79 Rp 10 Rp 69 RAISE Rp 15.570 Rp 1.444 9.3% PROFIT IDV
25 130 Diamonds Rp 18.819 Rp 19.090 Rp 19.285 Rp 19.478 Rp 18.993 Rp 19.183 SipShop Rp 19.183 Rp 18.900 Rp 19.172 Rp 93 Rp 10 Rp 83 RAISE Rp 17.300 Rp 1.519 8.8% PROFIT IDV
26 145 Diamonds Rp 20.149 Rp 20.439 Rp 20.248 Rp 20.450 Rp 20.720 Rp 20.927 Takapedia Rp 20.450 Rp 20.149 Rp 20.439 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.984 10.9% PROFIT IDV
27 150 Diamonds Rp 21.110 Rp 21.414 Rp 21.212 Rp 21.424 Rp 21.629 Rp 21.845 Takapedia Rp 21.424 Rp 21.110 Rp 21.414 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 2.080 10.9% PROFIT IDV
28 160 Diamonds Rp 23.030 Rp 23.362 Rp 23.141 Rp 23.372 Rp 23.446 Rp 23.680 Takapedia Rp 23.372 Rp 23.030 Rp 23.362 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 2.270 10.9% PROFIT IDV
29 170 Diamonds Rp 24.177 Rp 24.525 Rp 25.071 Rp 25.322 Rp 24.486 Rp 24.731 SipShop Rp 24.731 Rp 24.370 Rp 24.721 Rp 206 Rp 10 Rp 196 RAISE Rp 22.490 Rp 1.687 7.5% PROFIT IDV
30 190 Diamonds Rp 26.825 Rp 27.211 Rp 26.998 Rp 27.268 Rp 27.076 Rp 27.347 Takapedia Rp 27.268 Rp 26.831 Rp 27.217 Rp 57 Rp 50 Rp 7 RAISE Rp 24.220 Rp 2.605 10.8% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 39.628 Rp 40.024 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
33 375 Diamonds Rp 50.678 Rp 51.408 Rp 52.065 Rp 52.586 Rp 50.987 Rp 51.497 SipShop Rp 51.497 Rp 50.716 Rp 51.446 Rp 89 Rp 50 Rp 39 RAISE Rp 46.710 Rp 3.968 8.5% PROFIT IDV
34 400 Diamonds Rp 54.183 Rp 54.963 Rp 56.888 Rp 57.457 Rp 54.646 Rp 55.192 SipShop Rp 55.192 Rp 54.359 Rp 55.142 Rp 229 Rp 50 Rp 179 RAISE Rp 50.170 Rp 4.013 8.0% PROFIT IDV
35 405 Diamonds Rp 54.186 Rp 54.966 - - Rp 54.572 Rp 55.118 SipShop Rp 55.118 Rp 54.286 Rp 55.068 Rp 152 Rp 50 Rp 102 RAISE Rp 50.170 Rp 4.016 8.0% PROFIT IDV
36 425 Diamonds Rp 56.780 Rp 57.598 Rp 57.848 Rp 58.426 Rp 57.113 Rp 57.684 SipShop Rp 57.684 Rp 56.815 Rp 57.633 Rp 86 Rp 50 Rp 36 RAISE Rp 51.900 Rp 4.880 9.4% PROFIT IDV
37 475 Diamonds Rp 65.227 Rp 66.166 Rp 65.561 Rp 66.217 Rp 66.692 Rp 67.359 Takapedia Rp 66.217 Rp 65.227 Rp 66.166 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 6.407 10.9% PROFIT IDV
38 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 69.328 Rp 70.021 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
39 500 Diamonds Rp 68.107 Rp 69.088 Rp 68.453 Rp 69.138 Rp 70.237 Rp 70.939 Takapedia Rp 69.138 Rp 68.107 Rp 69.088 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.692 10.9% PROFIT IDV
40 510 Diamonds Rp 70.027 Rp 71.035 Rp 70.382 Rp 71.086 Rp 72.054 Rp 72.775 Takapedia Rp 71.086 Rp 70.027 Rp 71.035 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 6.882 10.9% PROFIT IDV
41 545 Diamonds Rp 76.098 Rp 77.194 - - Rp 76.592 Rp 77.358 SipShop Rp 77.358 Rp 76.210 Rp 77.307 Rp 164 Rp 50 Rp 114 RAISE Rp 67.470 Rp 8.628 12.8% PROFIT IDV
42 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 79.228 Rp 80.020 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
43 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 89.128 Rp 90.019 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
44 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 99.028 Rp 100.018 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
45 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 99.937 Rp 100.936 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
46 740 Diamonds Rp 99.735 Rp 101.171 Rp 100.269 Rp 101.272 Rp 102.662 Rp 103.689 Takapedia Rp 101.272 Rp 99.735 Rp 101.171 Rp 101 Rp 100 Rp 1 KEEP Rp 89.960 Rp 9.775 10.9% PROFIT IDV
47 770 Diamonds Rp 103.573 Rp 105.064 Rp 104.124 Rp 105.165 Rp 106.292 Rp 107.355 Takapedia Rp 105.165 Rp 103.573 Rp 105.064 Rp 101 Rp 100 Rp 1 KEEP Rp 93.420 Rp 10.153 10.9% PROFIT IDV
48 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 108.576 Rp 109.662 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
49 800 Diamonds Rp 107.415 Rp 108.962 Rp 107.982 Rp 109.062 Rp 110.548 Rp 111.653 Takapedia Rp 109.062 Rp 107.415 Rp 108.962 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.535 10.9% PROFIT IDV
50 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 118.440 Rp 119.624 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
51 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 128.728 Rp 130.015 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
52 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 138.628 Rp 140.014 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
53 1050 Diamonds Rp 141.971 Rp 144.015 Rp 142.689 Rp 144.116 Rp 145.892 Rp 147.351 Takapedia Rp 144.116 Rp 141.971 Rp 144.015 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 13.951 10.9% PROFIT IDV
54 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 148.031 Rp 149.511 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
55 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 149.437 Rp 150.931 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
56 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 198.028 Rp 200.008 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
57 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 198.028 Rp 200.008 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
58 2000 Diamonds Rp 267.326 Rp 271.175 Rp 268.986 Rp 271.676 Rp 275.501 Rp 278.256 Takapedia Rp 271.676 Rp 267.326 Rp 271.175 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 25.991 10.8% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 286.526 Rp 290.652 Rp 288.269 Rp 291.152 Rp 295.301 Rp 298.254 Takapedia Rp 291.152 Rp 286.526 Rp 290.652 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 27.891 10.8% PROFIT IDV
61 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 297.028 Rp 299.998 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
62 2200 Diamonds Rp 291.323 Rp 295.518 Rp 293.088 Rp 296.019 Rp 302.660 Rp 305.687 Takapedia Rp 296.019 Rp 291.323 Rp 295.518 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 28.363 10.8% PROFIT IDV
63 2720 Diamonds Rp 363.321 Rp 368.553 Rp 365.399 Rp 369.053 Rp 375.903 Rp 379.662 Takapedia Rp 369.053 Rp 363.321 Rp 368.553 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 36.351 11.1% PROFIT IDV
64 3000 Diamonds Rp 398.837 Rp 404.580 Rp 401.070 Rp 405.081 Rp 410.557 Rp 414.663 Takapedia Rp 405.081 Rp 398.837 Rp 404.580 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 38.997 10.8% PROFIT IDV
65 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 495.028 Rp 499.978 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
66 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 545.437 Rp 550.891 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
67 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 607.562 Rp 613.638 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
68 5500 Diamonds Rp 728.085 Rp 738.569 Rp 731.752 Rp 739.070 Rp 750.701 Rp 758.208 Takapedia Rp 739.070 Rp 728.085 Rp 738.569 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 71.550 10.9% PROFIT IDV
69 6000 Diamonds Rp 794.319 Rp 805.757 Rp 798.275 Rp 806.258 Rp 819.092 Rp 827.283 Takapedia Rp 806.258 Rp 794.319 Rp 805.757 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 78.099 10.9% PROFIT IDV
70 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 887.488 Rp 896.363 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
71 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 991.845 Rp 1.001.763 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
72 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.090.845 Rp 1.101.753 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
73 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.336.528 Rp 1.349.893 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
74 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.983.662 Rp 2.003.499 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
75 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.964.557 Rp 5.014.203 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
76 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.943.262 Rp 10.042.695 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.