Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-27
76
Total Variants
13
Lower
63
Keep
0
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.307 Rp 27.700 Rp 29.447 Rp 29.741 Rp 27.476 Rp 27.751 SipShop Rp 27.751 Rp 27.307 Rp 27.700 Rp 51 Rp 50 Rp 1 KEEP - - - - -
2 Membership Bulanan Rp 81.969 Rp 83.149 Rp 88.270 Rp 89.153 Rp 82.376 Rp 83.200 SipShop Rp 83.200 Rp 81.969 Rp 83.149 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 45.528 Rp 45.983 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 896 Rp 909 Rp 965 Rp 975 Rp 910 Rp 919 SipShop Rp 919 Rp 896 Rp 909 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 31 3.6% PROFIT IDV
5 12 Diamonds Rp 1.911 Rp 1.939 Rp 1.930 Rp 1.949 Rp 1.980 Rp 2.000 Takapedia Rp 1.949 Rp 1.911 Rp 1.939 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 181 10.5% PROFIT IDV
6 70 Diamonds Rp 9.589 Rp 9.727 Rp 9.642 Rp 9.738 Rp 9.870 Rp 9.969 Takapedia Rp 9.738 Rp 9.589 Rp 9.727 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 939 10.9% PROFIT IDV
7 100 Diamonds Rp 14.406 Rp 14.613 Rp 15.430 Rp 15.584 Rp 14.472 Rp 14.617 SipShop Rp 14.617 Rp 14.399 Rp 14.606 Rp 4 Rp 10 Rp -6 LOWER Rp 13.840 Rp 566 4.1% PROFIT IDV
8 140 Diamonds Rp 19.189 Rp 19.465 Rp 19.283 Rp 19.476 Rp 19.752 Rp 19.950 Takapedia Rp 19.476 Rp 19.189 Rp 19.465 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.889 10.9% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 43.025 Rp 43.645 - - Rp 43.135 Rp 43.566 SipShop Rp 43.566 Rp 42.898 Rp 43.516 Rp -79 Rp 50 Rp -129 LOWER Rp 38.060 Rp 4.965 13.0% PROFIT IDV
11 355 Diamonds Rp 47.947 Rp 48.637 Rp 48.206 Rp 48.688 Rp 49.498 Rp 49.993 Takapedia Rp 48.688 Rp 47.947 Rp 48.637 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 4.697 10.9% PROFIT IDV
12 360 Diamonds Rp 48.217 Rp 48.911 Rp 49.171 Rp 49.663 Rp 48.445 Rp 48.929 SipShop Rp 48.929 Rp 48.185 Rp 48.879 Rp 18 Rp 50 Rp -32 LOWER Rp 44.115 Rp 4.102 9.3% PROFIT IDV
13 10 Diamonds Rp 1.796 Rp 1.822 Rp 1.930 Rp 1.949 Rp 1.814 Rp 1.832 SipShop Rp 1.832 Rp 1.796 Rp 1.822 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 66 3.8% PROFIT IDV
14 15 Diamonds Rp 2.697 Rp 2.736 Rp 2.894 Rp 2.923 Rp 2.719 Rp 2.746 SipShop Rp 2.746 Rp 2.697 Rp 2.736 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 102 3.9% PROFIT IDV
15 20 Diamonds Rp 3.597 Rp 3.649 Rp 3.859 Rp 3.898 Rp 3.623 Rp 3.659 SipShop Rp 3.659 Rp 3.597 Rp 3.649 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 137 4.0% PROFIT IDV
16 25 Diamonds Rp 4.497 Rp 4.562 Rp 4.823 Rp 4.871 Rp 4.527 Rp 4.572 SipShop Rp 4.572 Rp 4.497 Rp 4.562 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 172 4.0% PROFIT IDV
17 30 Diamonds Rp 5.397 Rp 5.475 Rp 5.788 Rp 5.846 Rp 5.431 Rp 5.485 SipShop Rp 5.485 Rp 5.397 Rp 5.475 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp 207 4.0% PROFIT IDV
18 40 Diamonds Rp 6.845 Rp 6.944 Rp 7.717 Rp 7.794 Rp 6.836 Rp 6.904 SipShop Rp 6.904 Rp 6.796 Rp 6.894 Rp -40 Rp 10 Rp -50 LOWER Rp 6.920 Rp -75 -1.1% LOSS IDV
19 50 Diamonds Rp 7.198 Rp 7.302 Rp 7.714 Rp 7.791 Rp 7.236 Rp 7.308 SipShop Rp 7.308 Rp 7.194 Rp 7.298 Rp 6 Rp 10 Rp -4 LOWER Rp 6.920 Rp 278 4.0% PROFIT IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.551 Rp 10.703 Rp 10.607 Rp 10.713 Rp 10.783 Rp 10.891 Takapedia Rp 10.713 Rp 10.551 Rp 10.703 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 1.036 10.9% PROFIT IDV
22 80 Diamonds Rp 11.511 Rp 11.677 Rp 11.571 Rp 11.687 Rp 11.689 Rp 11.806 Takapedia Rp 11.687 Rp 11.511 Rp 11.677 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 1.131 10.9% PROFIT IDV
23 90 Diamonds Rp 13.432 Rp 13.625 Rp 13.501 Rp 13.636 Rp 13.507 Rp 13.642 Takapedia Rp 13.636 Rp 13.432 Rp 13.625 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.322 10.9% PROFIT IDV
24 120 Diamonds Rp 17.091 Rp 17.337 Rp 17.356 Rp 17.530 Rp 17.129 Rp 17.300 SipShop Rp 17.300 Rp 17.044 Rp 17.289 Rp -37 Rp 10 Rp -47 LOWER Rp 15.570 Rp 1.521 9.8% PROFIT IDV
25 130 Diamonds Rp 18.900 Rp 19.172 Rp 19.285 Rp 19.478 Rp 18.941 Rp 19.130 SipShop Rp 19.130 Rp 18.848 Rp 19.119 Rp -42 Rp 10 Rp -52 LOWER Rp 17.300 Rp 1.600 9.2% PROFIT IDV
26 145 Diamonds Rp 20.149 Rp 20.439 Rp 20.248 Rp 20.450 Rp 20.658 Rp 20.865 Takapedia Rp 20.450 Rp 20.149 Rp 20.439 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.984 10.9% PROFIT IDV
27 150 Diamonds Rp 21.110 Rp 21.414 Rp 21.212 Rp 21.424 Rp 21.565 Rp 21.781 Takapedia Rp 21.424 Rp 21.110 Rp 21.414 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 2.080 10.9% PROFIT IDV
28 160 Diamonds Rp 23.030 Rp 23.362 Rp 23.141 Rp 23.372 Rp 23.378 Rp 23.612 Takapedia Rp 23.372 Rp 23.030 Rp 23.362 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 2.270 10.9% PROFIT IDV
29 170 Diamonds Rp 24.913 Rp 25.272 Rp 25.071 Rp 25.322 Rp 24.405 Rp 24.649 SipShop Rp 24.649 Rp 24.289 Rp 24.639 Rp -623 Rp 10 Rp -633 LOWER Rp 22.490 Rp 2.423 10.8% PROFIT IDV
30 190 Diamonds Rp 26.831 Rp 27.217 Rp 26.998 Rp 27.268 Rp 26.999 Rp 27.269 Takapedia Rp 27.268 Rp 26.831 Rp 27.217 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 2.611 10.8% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 38.348 Rp 38.900 Rp 38.565 Rp 38.951 Rp 39.509 Rp 39.904 Takapedia Rp 38.951 Rp 38.348 Rp 38.900 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 3.748 10.8% PROFIT IDV
33 375 Diamonds Rp 50.716 Rp 51.446 Rp 52.065 Rp 52.586 Rp 50.949 Rp 51.458 SipShop Rp 51.458 Rp 50.678 Rp 51.408 Rp 12 Rp 50 Rp -38 LOWER Rp 46.710 Rp 4.006 8.6% PROFIT IDV
34 405 Diamonds Rp 54.286 Rp 55.068 - - Rp 54.525 Rp 55.070 SipShop Rp 55.070 Rp 54.238 Rp 55.019 Rp 2 Rp 50 Rp -48 LOWER Rp 50.170 Rp 4.116 8.2% PROFIT IDV
35 400 Diamonds Rp 54.527 Rp 55.312 Rp 56.888 Rp 57.457 Rp 54.406 Rp 54.950 SipShop Rp 54.950 Rp 54.120 Rp 54.899 Rp -362 Rp 50 Rp -412 LOWER Rp 50.170 Rp 4.357 8.7% PROFIT IDV
36 425 Diamonds Rp 56.815 Rp 57.633 Rp 57.848 Rp 58.426 Rp 57.054 Rp 57.625 SipShop Rp 57.625 Rp 56.757 Rp 57.574 Rp -8 Rp 50 Rp -58 LOWER Rp 51.900 Rp 4.915 9.5% PROFIT IDV
37 475 Diamonds Rp 65.227 Rp 66.166 Rp 65.561 Rp 66.217 Rp 66.615 Rp 67.281 Takapedia Rp 66.217 Rp 65.227 Rp 66.166 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 6.407 10.9% PROFIT IDV
38 495 Diamonds Rp 67.147 Rp 68.114 Rp 67.489 Rp 68.164 Rp 69.239 Rp 69.931 Takapedia Rp 68.164 Rp 67.147 Rp 68.114 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 6.597 10.9% PROFIT IDV
39 500 Diamonds Rp 68.107 Rp 69.088 Rp 68.453 Rp 69.138 Rp 70.145 Rp 70.846 Takapedia Rp 69.138 Rp 68.107 Rp 69.088 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 6.692 10.9% PROFIT IDV
40 510 Diamonds Rp 70.027 Rp 71.035 Rp 70.382 Rp 71.086 Rp 71.958 Rp 72.678 Takapedia Rp 71.086 Rp 70.027 Rp 71.035 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 6.882 10.9% PROFIT IDV
41 545 Diamonds Rp 76.210 Rp 77.307 - - Rp 76.486 Rp 77.251 SipShop Rp 77.251 Rp 76.105 Rp 77.201 Rp -56 Rp 50 Rp -106 LOWER Rp 67.470 Rp 8.740 13.0% PROFIT IDV
42 565 Diamonds Rp 76.745 Rp 77.850 Rp 77.130 Rp 77.901 Rp 79.109 Rp 79.900 Takapedia Rp 77.901 Rp 76.745 Rp 77.850 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 7.545 10.9% PROFIT IDV
43 635 Diamonds Rp 86.345 Rp 87.588 Rp 86.771 Rp 87.639 Rp 88.979 Rp 89.869 Takapedia Rp 87.639 Rp 86.345 Rp 87.588 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 8.495 10.9% PROFIT IDV
44 720 Diamonds Rp 95.943 Rp 97.325 Rp 96.411 Rp 97.375 Rp 99.028 Rp 100.018 Takapedia Rp 97.375 Rp 95.943 Rp 97.325 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 9.443 10.9% PROFIT IDV
45 725 Diamonds Rp 96.903 Rp 98.298 Rp 97.375 Rp 98.349 Rp 99.937 Rp 100.936 Takapedia Rp 98.349 Rp 96.903 Rp 98.298 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 9.538 10.9% PROFIT IDV
46 740 Diamonds Rp 99.735 Rp 101.171 Rp 100.269 Rp 101.272 Rp 102.662 Rp 103.689 Takapedia Rp 101.272 Rp 99.735 Rp 101.171 Rp 101 Rp 100 Rp 1 KEEP Rp 89.960 Rp 9.775 10.9% PROFIT IDV
47 770 Diamonds Rp 103.573 Rp 105.064 Rp 104.124 Rp 105.165 Rp 106.292 Rp 107.355 Takapedia Rp 105.165 Rp 103.573 Rp 105.064 Rp 101 Rp 100 Rp 1 KEEP Rp 93.420 Rp 10.153 10.9% PROFIT IDV
48 790 Diamonds Rp 105.493 Rp 107.012 Rp 106.052 Rp 107.113 Rp 108.928 Rp 110.017 Takapedia Rp 107.113 Rp 105.493 Rp 107.012 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 10.343 10.9% PROFIT IDV
49 800 Diamonds Rp 107.415 Rp 108.962 Rp 107.982 Rp 109.062 Rp 110.745 Rp 111.852 Takapedia Rp 109.062 Rp 107.415 Rp 108.962 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 10.535 10.9% PROFIT IDV
50 860 Diamonds Rp 115.092 Rp 116.749 Rp 115.693 Rp 116.850 Rp 118.828 Rp 120.016 Takapedia Rp 116.850 Rp 115.092 Rp 116.749 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 11.292 10.9% PROFIT IDV
51 930 Diamonds Rp 124.692 Rp 126.488 Rp 125.335 Rp 126.588 Rp 128.609 Rp 129.895 Takapedia Rp 126.588 Rp 124.692 Rp 126.488 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 12.242 10.9% PROFIT IDV
52 1000 Diamonds Rp 134.292 Rp 136.226 Rp 134.976 Rp 136.326 Rp 138.479 Rp 139.864 Takapedia Rp 136.326 Rp 134.292 Rp 136.226 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 13.192 10.9% PROFIT IDV
53 1050 Diamonds Rp 141.971 Rp 144.015 Rp 142.689 Rp 144.116 Rp 145.892 Rp 147.351 Takapedia Rp 144.116 Rp 141.971 Rp 144.015 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 13.951 10.9% PROFIT IDV
54 1075 Diamonds Rp 143.889 Rp 145.961 Rp 144.616 Rp 146.062 Rp 148.528 Rp 150.013 Takapedia Rp 146.062 Rp 143.889 Rp 145.961 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 14.139 10.9% PROFIT IDV
55 1080 Diamonds Rp 144.851 Rp 146.937 Rp 145.581 Rp 147.037 Rp 149.437 Rp 150.931 Takapedia Rp 147.037 Rp 144.851 Rp 146.937 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 14.236 10.9% PROFIT IDV
56 1450 Diamonds Rp 191.884 Rp 194.647 Rp 192.820 Rp 194.748 Rp 198.028 Rp 200.008 Takapedia Rp 194.748 Rp 191.884 Rp 194.647 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.884 10.9% PROFIT IDV
57 1440 Diamonds Rp 191.885 Rp 194.648 Rp 192.821 Rp 194.749 Rp 198.028 Rp 200.008 Takapedia Rp 194.749 Rp 191.885 Rp 194.648 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 18.885 10.9% PROFIT IDV
58 2000 Diamonds Rp 267.326 Rp 271.175 Rp 268.986 Rp 271.676 Rp 275.501 Rp 278.256 Takapedia Rp 271.676 Rp 267.326 Rp 271.175 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 25.991 10.8% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 286.526 Rp 290.652 Rp 288.269 Rp 291.152 Rp 295.301 Rp 298.254 Takapedia Rp 291.152 Rp 286.526 Rp 290.652 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 27.891 10.8% PROFIT IDV
61 2180 Diamonds Rp 287.482 Rp 291.622 Rp 289.230 Rp 292.122 Rp 297.028 Rp 299.998 Takapedia Rp 292.122 Rp 287.482 Rp 291.622 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 27.982 10.8% PROFIT IDV
62 2200 Diamonds Rp 291.323 Rp 295.518 Rp 293.088 Rp 296.019 Rp 300.654 Rp 303.661 Takapedia Rp 296.019 Rp 291.323 Rp 295.518 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 28.363 10.8% PROFIT IDV
63 2720 Diamonds Rp 363.321 Rp 368.553 Rp 365.399 Rp 369.053 Rp 373.584 Rp 377.320 Takapedia Rp 369.053 Rp 363.321 Rp 368.553 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 36.351 11.1% PROFIT IDV
64 3000 Diamonds Rp 398.837 Rp 404.580 Rp 401.070 Rp 405.081 Rp 410.557 Rp 414.663 Takapedia Rp 405.081 Rp 398.837 Rp 404.580 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 38.997 10.8% PROFIT IDV
65 3640 Diamonds Rp 479.464 Rp 486.368 Rp 482.049 Rp 486.869 Rp 495.028 Rp 499.978 Takapedia Rp 486.869 Rp 479.464 Rp 486.368 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 46.964 10.9% PROFIT IDV
66 4000 Diamonds Rp 528.421 Rp 536.030 Rp 531.219 Rp 536.531 Rp 545.437 Rp 550.891 Takapedia Rp 536.531 Rp 528.421 Rp 536.030 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 51.806 10.9% PROFIT IDV
67 4450 Diamonds Rp 588.899 Rp 597.379 Rp 591.960 Rp 597.880 Rp 607.562 Rp 613.638 Takapedia Rp 597.880 Rp 588.899 Rp 597.379 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 57.789 10.9% PROFIT IDV
68 5500 Diamonds Rp 728.085 Rp 738.569 Rp 731.752 Rp 739.070 Rp 750.701 Rp 758.208 Takapedia Rp 739.070 Rp 728.085 Rp 738.569 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 71.550 10.9% PROFIT IDV
69 6000 Diamonds Rp 794.319 Rp 805.757 Rp 798.275 Rp 806.258 Rp 819.092 Rp 827.283 Takapedia Rp 806.258 Rp 794.319 Rp 805.757 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 78.099 10.9% PROFIT IDV
70 6480 Diamonds Rp 858.638 Rp 871.002 Rp 862.874 Rp 871.503 Rp 887.488 Rp 896.363 Takapedia Rp 871.503 Rp 858.638 Rp 871.002 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 84.463 10.9% PROFIT IDV
71 7290 Diamonds Rp 959.422 Rp 973.238 Rp 964.097 Rp 973.738 Rp 991.845 Rp 1.001.763 Takapedia Rp 973.738 Rp 959.422 Rp 973.238 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 92.692 10.7% PROFIT IDV
72 8010 Diamonds Rp 1.054.921 Rp 1.070.112 Rp 1.060.507 Rp 1.071.112 Rp 1.090.845 Rp 1.101.753 Takapedia Rp 1.071.112 Rp 1.054.921 Rp 1.070.112 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 101.691 10.7% PROFIT IDV
73 9800 Diamonds Rp 1.292.982 Rp 1.311.601 Rp 1.299.605 Rp 1.312.601 Rp 1.336.528 Rp 1.349.893 Takapedia Rp 1.312.601 Rp 1.292.982 Rp 1.311.601 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 125.232 10.7% PROFIT IDV
74 14580 Diamonds Rp 1.918.843 Rp 1.946.474 Rp 1.928.193 Rp 1.947.475 Rp 1.983.662 Rp 2.003.499 Takapedia Rp 1.947.475 Rp 1.918.843 Rp 1.946.474 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 185.383 10.7% PROFIT IDV
75 36500 Diamonds Rp 4.798.588 Rp 4.867.688 Rp 4.820.483 Rp 4.868.688 Rp 4.964.557 Rp 5.014.203 Takapedia Rp 4.868.688 Rp 4.798.588 Rp 4.867.688 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 459.748 10.6% PROFIT IDV
76 73100 Diamonds Rp 9.598.161 Rp 9.736.375 Rp 9.640.965 Rp 9.737.375 Rp 9.943.262 Rp 10.042.695 Takapedia Rp 9.737.375 Rp 9.598.161 Rp 9.736.375 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 910.101 10.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.