Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-21
76
Total Variants
0
Lower
72
Keep
4
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.307 Rp 27.700 Rp 29.447 Rp 29.741 Rp 27.476 Rp 27.751 SipShop Rp 27.751 Rp 27.307 Rp 27.700 Rp 51 Rp 50 Rp 1 KEEP - - - - -
2 Membership Bulanan Rp 81.969 Rp 83.149 Rp 88.270 Rp 89.153 Rp 82.376 Rp 83.200 SipShop Rp 83.200 Rp 81.969 Rp 83.149 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 45.528 Rp 45.983 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 898 Rp 911 Rp 949 Rp 958 Rp 912 Rp 921 SipShop Rp 921 Rp 898 Rp 911 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 33 3.8% PROFIT IDV
5 12 Diamonds Rp 1.861 Rp 1.888 Rp 1.879 Rp 1.898 Rp 1.986 Rp 2.006 Takapedia Rp 1.898 Rp 1.861 Rp 1.888 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 131 7.6% PROFIT IDV
6 70 Diamonds Rp 9.426 Rp 9.562 Rp 9.477 Rp 9.572 Rp 9.928 Rp 10.027 Takapedia Rp 9.572 Rp 9.426 Rp 9.562 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 776 9.0% PROFIT IDV
7 100 Diamonds Rp 14.432 Rp 14.640 Rp 15.166 Rp 15.318 Rp 14.505 Rp 14.650 SipShop Rp 14.650 Rp 14.432 Rp 14.640 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 592 4.3% PROFIT IDV
8 140 Diamonds Rp 18.861 Rp 19.133 Rp 18.953 Rp 19.143 Rp 19.855 Rp 20.054 Takapedia Rp 19.143 Rp 18.861 Rp 19.133 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.561 9.0% PROFIT IDV
9 210 Diamonds Rp 28.256 Rp 28.663 Rp 28.429 Rp 28.713 - - Takapedia Rp 28.713 Rp 28.256 Rp 28.663 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.306 8.9% PROFIT IDV
10 300 Diamonds Rp 43.118 Rp 43.739 - - Rp 43.355 Rp 43.789 SipShop Rp 43.789 Rp 43.118 Rp 43.739 Rp 50 Rp 50 Rp 0 KEEP Rp 38.060 Rp 5.058 13.3% PROFIT IDV
11 355 Diamonds Rp 47.127 Rp 47.806 Rp 47.382 Rp 47.856 Rp 49.577 Rp 50.073 Takapedia Rp 47.856 Rp 47.127 Rp 47.806 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 3.877 9.0% PROFIT IDV
12 360 Diamonds Rp 48.070 Rp 48.762 Rp 48.330 Rp 48.813 Rp 48.528 Rp 49.013 Takapedia Rp 48.813 Rp 48.070 Rp 48.762 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 3.955 9.0% PROFIT IDV
13 10 Diamonds Rp 1.801 Rp 1.827 Rp 1.897 Rp 1.916 Rp 1.819 Rp 1.837 SipShop Rp 1.837 Rp 1.801 Rp 1.827 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 71 4.1% PROFIT IDV
14 15 Diamonds Rp 2.703 Rp 2.742 Rp 2.845 Rp 2.873 Rp 2.725 Rp 2.752 SipShop Rp 2.752 Rp 2.703 Rp 2.742 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 108 4.2% PROFIT IDV
15 20 Diamonds Rp 3.606 Rp 3.658 Rp 3.793 Rp 3.831 Rp 3.632 Rp 3.668 SipShop Rp 3.668 Rp 3.606 Rp 3.658 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 146 4.2% PROFIT IDV
16 25 Diamonds Rp 4.508 Rp 4.573 Rp 4.741 Rp 4.788 Rp 4.538 Rp 4.583 SipShop Rp 4.583 Rp 4.508 Rp 4.573 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 183 4.2% PROFIT IDV
17 30 Diamonds Rp 5.410 Rp 5.488 Rp 5.689 Rp 5.746 Rp 5.444 Rp 5.498 SipShop Rp 5.498 Rp 5.410 Rp 5.488 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp 220 4.2% PROFIT IDV
18 40 Diamonds Rp 6.817 Rp 6.915 Rp 7.586 Rp 7.662 Rp 6.857 Rp 6.926 SipShop Rp 6.926 Rp 6.817 Rp 6.915 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -103 -1.5% LOSS IDV
19 50 Diamonds Rp 7.212 Rp 7.316 Rp 7.581 Rp 7.657 Rp 7.253 Rp 7.326 SipShop Rp 7.326 Rp 7.212 Rp 7.316 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 292 4.2% PROFIT IDV
20 55 Diamonds Rp 8.482 Rp 8.604 Rp 8.530 Rp 8.615 - - Takapedia Rp 8.615 Rp 8.482 Rp 8.604 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 697 9.0% PROFIT IDV
21 75 Diamonds Rp 10.369 Rp 10.518 Rp 10.425 Rp 10.529 Rp 10.838 Rp 10.946 Takapedia Rp 10.529 Rp 10.369 Rp 10.518 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 854 9.0% PROFIT IDV
22 80 Diamonds Rp 11.314 Rp 11.477 Rp 11.373 Rp 11.487 Rp 11.747 Rp 11.864 Takapedia Rp 11.487 Rp 11.314 Rp 11.477 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 934 9.0% PROFIT IDV
23 90 Diamonds Rp 13.201 Rp 13.391 Rp 13.269 Rp 13.402 Rp 13.572 Rp 13.708 Takapedia Rp 13.402 Rp 13.201 Rp 13.391 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.091 9.0% PROFIT IDV
24 120 Diamonds Rp 16.974 Rp 17.218 Rp 17.058 Rp 17.229 Rp 17.213 Rp 17.385 Takapedia Rp 17.229 Rp 16.974 Rp 17.218 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 1.404 9.0% PROFIT IDV
25 130 Diamonds Rp 18.862 Rp 19.134 Rp 18.954 Rp 19.144 Rp 19.033 Rp 19.223 Takapedia Rp 19.144 Rp 18.862 Rp 19.134 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.562 9.0% PROFIT IDV
26 145 Diamonds Rp 19.804 Rp 20.089 Rp 19.901 Rp 20.100 Rp 20.765 Rp 20.973 Takapedia Rp 20.100 Rp 19.804 Rp 20.089 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.639 9.0% PROFIT IDV
27 150 Diamonds Rp 20.748 Rp 21.047 Rp 20.849 Rp 21.057 Rp 21.653 Rp 21.870 Takapedia Rp 21.057 Rp 20.748 Rp 21.047 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 1.718 9.0% PROFIT IDV
28 160 Diamonds Rp 22.637 Rp 22.963 Rp 22.746 Rp 22.973 Rp 23.494 Rp 23.729 Takapedia Rp 22.973 Rp 22.637 Rp 22.963 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.877 9.0% PROFIT IDV
29 170 Diamonds Rp 24.359 Rp 24.710 Rp 24.642 Rp 24.888 Rp 24.508 Rp 24.753 SipShop Rp 24.753 Rp 24.391 Rp 24.742 Rp 43 Rp 10 Rp 33 RAISE Rp 22.490 Rp 1.869 8.3% PROFIT IDV
30 190 Diamonds Rp 26.369 Rp 26.749 Rp 26.534 Rp 26.799 Rp 27.135 Rp 27.406 Takapedia Rp 26.799 Rp 26.369 Rp 26.749 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 2.149 8.9% PROFIT IDV
31 200 Diamonds Rp 28.257 Rp 28.664 Rp 28.430 Rp 28.714 - - Takapedia Rp 28.714 Rp 28.257 Rp 28.664 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.307 8.9% PROFIT IDV
32 280 Diamonds Rp 37.691 Rp 38.234 Rp 37.905 Rp 38.284 Rp 39.668 Rp 40.065 Takapedia Rp 38.284 Rp 37.691 Rp 38.234 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 3.091 8.9% PROFIT IDV
33 375 Diamonds Rp 50.831 Rp 51.563 Rp 51.174 Rp 51.686 Rp 51.102 Rp 51.613 SipShop Rp 51.613 Rp 50.831 Rp 51.563 Rp 50 Rp 50 Rp 0 KEEP Rp 46.710 Rp 4.121 8.8% PROFIT IDV
34 405 Diamonds Rp 54.364 Rp 55.147 - - Rp 54.786 Rp 55.334 SipShop Rp 55.334 Rp 54.499 Rp 55.284 Rp 187 Rp 50 Rp 137 RAISE Rp 50.170 Rp 4.194 8.4% PROFIT IDV
35 400 Diamonds Rp 54.364 Rp 55.147 Rp 55.915 Rp 56.474 Rp 54.786 Rp 55.334 SipShop Rp 55.334 Rp 54.499 Rp 55.284 Rp 187 Rp 50 Rp 137 RAISE Rp 50.170 Rp 4.194 8.4% PROFIT IDV
36 425 Diamonds Rp 56.562 Rp 57.376 Rp 56.858 Rp 57.427 Rp 57.206 Rp 57.778 Takapedia Rp 57.427 Rp 56.562 Rp 57.376 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 4.662 9.0% PROFIT IDV
37 475 Diamonds Rp 64.109 Rp 65.032 Rp 64.439 Rp 65.083 Rp 66.908 Rp 67.577 Takapedia Rp 65.083 Rp 64.109 Rp 65.032 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 5.289 9.0% PROFIT IDV
38 495 Diamonds Rp 65.996 Rp 66.946 Rp 66.334 Rp 66.997 Rp 69.482 Rp 70.177 Takapedia Rp 66.997 Rp 65.996 Rp 66.946 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 5.446 9.0% PROFIT IDV
39 500 Diamonds Rp 66.941 Rp 67.905 Rp 67.282 Rp 67.955 Rp 70.364 Rp 71.068 Takapedia Rp 67.955 Rp 66.941 Rp 67.905 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 5.526 9.0% PROFIT IDV
40 510 Diamonds Rp 68.829 Rp 69.820 Rp 69.179 Rp 69.871 Rp 72.217 Rp 72.939 Takapedia Rp 69.871 Rp 68.829 Rp 69.820 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 5.684 9.0% PROFIT IDV
41 565 Diamonds Rp 75.431 Rp 76.517 Rp 75.810 Rp 76.568 Rp 79.353 Rp 80.147 Takapedia Rp 76.568 Rp 75.431 Rp 76.517 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 6.231 9.0% PROFIT IDV
42 545 Diamonds Rp 76.310 Rp 77.409 - - Rp 76.841 Rp 77.609 SipShop Rp 77.609 Rp 76.458 Rp 77.559 Rp 200 Rp 50 Rp 150 RAISE Rp 67.470 Rp 8.840 13.1% PROFIT IDV
43 635 Diamonds Rp 84.867 Rp 86.089 Rp 85.287 Rp 86.140 Rp 89.270 Rp 90.163 Takapedia Rp 86.140 Rp 84.867 Rp 86.089 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 7.017 9.0% PROFIT IDV
44 720 Diamonds Rp 94.302 Rp 95.660 Rp 94.762 Rp 95.710 Rp 99.185 Rp 100.177 Takapedia Rp 95.710 Rp 94.302 Rp 95.660 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 7.802 9.0% PROFIT IDV
45 725 Diamonds Rp 95.245 Rp 96.617 Rp 95.710 Rp 96.667 Rp 100.111 Rp 101.112 Takapedia Rp 96.667 Rp 95.245 Rp 96.617 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 7.880 9.0% PROFIT IDV
46 740 Diamonds Rp 98.078 Rp 99.490 Rp 98.555 Rp 99.541 Rp 103.116 Rp 104.147 Takapedia Rp 99.541 Rp 98.078 Rp 99.490 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 8.118 9.0% PROFIT IDV
47 770 Diamonds Rp 101.800 Rp 103.266 Rp 102.343 Rp 103.366 Rp 106.590 Rp 107.656 Takapedia Rp 103.366 Rp 101.800 Rp 103.266 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 8.380 9.0% PROFIT IDV
48 790 Diamonds Rp 103.686 Rp 105.179 Rp 104.238 Rp 105.280 Rp 109.291 Rp 110.384 Takapedia Rp 105.280 Rp 103.686 Rp 105.179 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 8.536 9.0% PROFIT IDV
49 800 Diamonds Rp 105.574 Rp 107.094 Rp 106.134 Rp 107.195 Rp 110.953 Rp 112.063 Takapedia Rp 107.195 Rp 105.574 Rp 107.094 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 8.694 9.0% PROFIT IDV
50 860 Diamonds Rp 113.122 Rp 114.751 Rp 113.714 Rp 114.851 Rp 119.017 Rp 120.207 Takapedia Rp 114.851 Rp 113.122 Rp 114.751 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 9.322 9.0% PROFIT IDV
51 930 Diamonds Rp 122.558 Rp 124.323 Rp 123.191 Rp 124.423 Rp 129.157 Rp 130.449 Takapedia Rp 124.423 Rp 122.558 Rp 124.323 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 10.108 9.0% PROFIT IDV
52 1000 Diamonds Rp 131.993 Rp 133.894 Rp 132.667 Rp 133.994 Rp 138.849 Rp 140.237 Takapedia Rp 133.994 Rp 131.993 Rp 133.894 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 10.893 9.0% PROFIT IDV
53 1050 Diamonds Rp 139.540 Rp 141.549 Rp 140.248 Rp 141.650 Rp 146.254 Rp 147.717 Takapedia Rp 141.650 Rp 139.540 Rp 141.549 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 11.520 9.0% PROFIT IDV
54 1075 Diamonds Rp 141.427 Rp 143.464 Rp 142.143 Rp 143.564 Rp 148.763 Rp 150.251 Takapedia Rp 143.564 Rp 141.427 Rp 143.464 Rp 100 Rp 100 Rp 0 KEEP Rp 129.750 Rp 11.677 9.0% PROFIT IDV
55 1080 Diamonds Rp 142.371 Rp 144.421 Rp 143.091 Rp 144.522 Rp 149.690 Rp 151.187 Takapedia Rp 144.522 Rp 142.371 Rp 144.421 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 11.756 9.0% PROFIT IDV
56 1450 Diamonds Rp 186.921 Rp 189.613 Rp 187.835 Rp 189.713 Rp 198.341 Rp 200.324 Takapedia Rp 189.713 Rp 186.921 Rp 189.613 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 13.921 8.0% PROFIT IDV
57 1440 Diamonds Rp 188.602 Rp 191.318 Rp 189.523 Rp 191.418 Rp 198.343 Rp 200.326 Takapedia Rp 191.418 Rp 188.602 Rp 191.318 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 15.602 9.0% PROFIT IDV
58 2000 Diamonds Rp 261.065 Rp 264.824 Rp 262.698 Rp 265.325 Rp 276.083 Rp 278.844 Takapedia Rp 265.325 Rp 261.065 Rp 264.824 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 19.730 8.2% PROFIT IDV
59 2020 Diamonds Rp 264.841 Rp 268.655 Rp 266.490 Rp 269.155 - - Takapedia Rp 269.155 Rp 264.841 Rp 268.655 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 21.776 9.0% PROFIT IDV
60 2140 Diamonds Rp 279.935 Rp 283.966 Rp 281.650 Rp 284.467 Rp 297.044 Rp 300.014 Takapedia Rp 284.467 Rp 279.935 Rp 283.966 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 21.300 8.2% PROFIT IDV
61 2180 Diamonds Rp 284.765 Rp 288.866 Rp 286.501 Rp 289.366 Rp 299.008 Rp 301.998 Takapedia Rp 289.366 Rp 284.765 Rp 288.866 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 25.265 9.7% PROFIT IDV
62 2200 Diamonds Rp 288.570 Rp 292.725 Rp 290.323 Rp 293.226 Rp 302.660 Rp 305.687 Takapedia Rp 293.226 Rp 288.570 Rp 292.725 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 25.610 9.7% PROFIT IDV
63 2720 Diamonds Rp 359.889 Rp 365.071 Rp 361.952 Rp 365.572 Rp 375.903 Rp 379.662 Takapedia Rp 365.572 Rp 359.889 Rp 365.071 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 32.919 10.1% PROFIT IDV
64 3000 Diamonds Rp 395.069 Rp 400.758 Rp 397.286 Rp 401.259 Rp 413.023 Rp 417.153 Takapedia Rp 401.259 Rp 395.069 Rp 400.758 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 35.229 9.8% PROFIT IDV
65 3640 Diamonds Rp 474.937 Rp 481.776 Rp 477.502 Rp 482.277 Rp 498.328 Rp 503.311 Takapedia Rp 482.277 Rp 474.937 Rp 481.776 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 42.437 9.8% PROFIT IDV
66 4000 Diamonds Rp 523.432 Rp 530.969 Rp 526.208 Rp 531.470 Rp 548.961 Rp 554.451 Takapedia Rp 531.470 Rp 523.432 Rp 530.969 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 46.817 9.8% PROFIT IDV
67 4450 Diamonds Rp 583.338 Rp 591.738 Rp 586.375 Rp 592.239 Rp 611.364 Rp 617.478 Takapedia Rp 592.239 Rp 583.338 Rp 591.738 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 52.228 9.8% PROFIT IDV
68 5500 Diamonds Rp 721.211 Rp 731.596 Rp 724.849 Rp 732.097 Rp 755.568 Rp 763.124 Takapedia Rp 732.097 Rp 721.211 Rp 731.596 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 64.676 9.9% PROFIT IDV
69 6000 Diamonds Rp 786.820 Rp 798.150 Rp 790.744 Rp 798.651 Rp 823.653 Rp 831.890 Takapedia Rp 798.651 Rp 786.820 Rp 798.150 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 70.600 9.9% PROFIT IDV
70 6480 Diamonds Rp 850.533 Rp 862.781 Rp 854.734 Rp 863.281 Rp 891.369 Rp 900.283 Takapedia Rp 863.281 Rp 850.533 Rp 862.781 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 76.358 9.9% PROFIT IDV
71 7290 Diamonds Rp 950.366 Rp 964.051 Rp 955.002 Rp 964.552 Rp 998.454 Rp 1.008.439 Takapedia Rp 964.552 Rp 950.366 Rp 964.051 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 83.636 9.6% PROFIT IDV
72 8010 Diamonds Rp 1.044.224 Rp 1.059.261 Rp 1.049.763 Rp 1.060.261 Rp 1.097.894 Rp 1.108.873 Takapedia Rp 1.060.261 Rp 1.044.224 Rp 1.059.261 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 90.994 9.5% PROFIT IDV
73 9800 Diamonds Rp 1.280.774 Rp 1.299.217 Rp 1.287.345 Rp 1.300.218 Rp 1.344.497 Rp 1.357.942 Takapedia Rp 1.300.218 Rp 1.280.774 Rp 1.299.217 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 113.024 9.7% PROFIT IDV
74 14580 Diamonds Rp 1.900.732 Rp 1.928.103 Rp 1.910.003 Rp 1.929.103 Rp 1.996.880 Rp 2.016.849 Takapedia Rp 1.929.103 Rp 1.900.732 Rp 1.928.103 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 167.272 9.6% PROFIT IDV
75 36500 Diamonds Rp 4.753.309 Rp 4.821.757 Rp 4.775.007 Rp 4.822.757 Rp 4.997.603 Rp 5.047.579 Takapedia Rp 4.822.757 Rp 4.753.309 Rp 4.821.757 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 414.469 9.6% PROFIT IDV
76 73100 Diamonds Rp 9.434.055 Rp 9.569.905 Rp 9.476.145 Rp 9.570.906 Rp 10.009.456 Rp 10.109.551 Takapedia Rp 9.570.906 Rp 9.434.055 Rp 9.569.905 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 745.995 8.6% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.