Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-15
76
Total Variants
0
Lower
76
Keep
0
Raise
72
Profit
1
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.307 Rp 27.700 Rp 29.447 Rp 29.741 Rp 27.476 Rp 27.751 SipShop Rp 27.751 Rp 27.307 Rp 27.700 Rp 51 Rp 50 Rp 1 KEEP - - - - -
2 Membership Bulanan Rp 81.969 Rp 83.149 Rp 88.270 Rp 89.153 Rp 82.376 Rp 83.200 SipShop Rp 83.200 Rp 81.969 Rp 83.149 Rp 51 Rp 50 Rp 1 KEEP - - - - -
3 BP Card Rp 43.899 Rp 44.531 Rp 44.141 Rp 44.582 Rp 45.528 Rp 45.983 Takapedia Rp 44.582 Rp 43.899 Rp 44.531 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 898 Rp 911 Rp 949 Rp 958 Rp 912 Rp 921 SipShop Rp 921 Rp 898 Rp 911 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp 33 3.8% PROFIT IDV
5 12 Diamonds Rp 1.861 Rp 1.888 Rp 1.879 Rp 1.898 Rp 1.991 Rp 2.011 Takapedia Rp 1.898 Rp 1.861 Rp 1.888 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 131 7.6% PROFIT IDV
6 70 Diamonds Rp 9.426 Rp 9.562 Rp 9.477 Rp 9.572 Rp 9.917 Rp 10.016 Takapedia Rp 9.572 Rp 9.426 Rp 9.562 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 776 9.0% PROFIT IDV
7 100 Diamonds Rp 14.513 Rp 14.722 Rp 15.166 Rp 15.318 Rp 14.586 Rp 14.732 SipShop Rp 14.732 Rp 14.513 Rp 14.722 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 673 4.9% PROFIT IDV
8 140 Diamonds Rp 18.861 Rp 19.133 Rp 18.953 Rp 19.143 Rp 19.833 Rp 20.031 Takapedia Rp 19.143 Rp 18.861 Rp 19.133 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.561 9.0% PROFIT IDV
9 210 Diamonds Rp 28.256 Rp 28.663 Rp 28.429 Rp 28.713 - - Takapedia Rp 28.713 Rp 28.256 Rp 28.663 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.306 8.9% PROFIT IDV
10 300 Diamonds Rp 43.086 Rp 43.706 - - Rp 43.324 Rp 43.757 SipShop Rp 43.757 Rp 43.086 Rp 43.706 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 5.026 13.2% PROFIT IDV
11 355 Diamonds Rp 47.127 Rp 47.806 Rp 47.382 Rp 47.856 Rp 49.583 Rp 50.079 Takapedia Rp 47.856 Rp 47.127 Rp 47.806 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 3.877 9.0% PROFIT IDV
12 360 Diamonds Rp 48.070 Rp 48.762 Rp 48.330 Rp 48.813 Rp 48.536 Rp 49.021 Takapedia Rp 48.813 Rp 48.070 Rp 48.762 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 3.955 9.0% PROFIT IDV
13 10 Diamonds Rp 1.801 Rp 1.827 Rp 1.897 Rp 1.916 Rp 1.819 Rp 1.837 SipShop Rp 1.837 Rp 1.801 Rp 1.827 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 71 4.1% PROFIT IDV
14 15 Diamonds Rp 2.703 Rp 2.742 Rp 2.845 Rp 2.873 Rp 2.725 Rp 2.752 SipShop Rp 2.752 Rp 2.703 Rp 2.742 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 108 4.2% PROFIT IDV
15 20 Diamonds Rp 3.606 Rp 3.658 Rp 3.793 Rp 3.831 Rp 3.632 Rp 3.668 SipShop Rp 3.668 Rp 3.606 Rp 3.658 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 146 4.2% PROFIT IDV
16 25 Diamonds Rp 4.508 Rp 4.573 Rp 4.741 Rp 4.788 Rp 4.538 Rp 4.583 SipShop Rp 4.583 Rp 4.508 Rp 4.573 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 183 4.2% PROFIT IDV
17 30 Diamonds Rp 5.410 Rp 5.488 Rp 5.689 Rp 5.746 Rp 5.444 Rp 5.498 SipShop Rp 5.498 Rp 5.410 Rp 5.488 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp 220 4.2% PROFIT IDV
18 40 Diamonds Rp 6.835 Rp 6.933 Rp 7.586 Rp 7.662 Rp 6.875 Rp 6.944 SipShop Rp 6.944 Rp 6.835 Rp 6.933 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -85 -1.2% LOSS IDV
19 50 Diamonds Rp 7.212 Rp 7.316 Rp 7.581 Rp 7.657 Rp 7.253 Rp 7.326 SipShop Rp 7.326 Rp 7.212 Rp 7.316 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 292 4.2% PROFIT IDV
20 55 Diamonds Rp 8.482 Rp 8.604 Rp 8.530 Rp 8.615 - - Takapedia Rp 8.615 Rp 8.482 Rp 8.604 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 697 9.0% PROFIT IDV
21 75 Diamonds Rp 10.369 Rp 10.518 Rp 10.425 Rp 10.529 Rp 10.830 Rp 10.938 Takapedia Rp 10.529 Rp 10.369 Rp 10.518 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 854 9.0% PROFIT IDV
22 80 Diamonds Rp 11.314 Rp 11.477 Rp 11.373 Rp 11.487 Rp 11.743 Rp 11.860 Takapedia Rp 11.487 Rp 11.314 Rp 11.477 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 934 9.0% PROFIT IDV
23 90 Diamonds Rp 13.201 Rp 13.391 Rp 13.269 Rp 13.402 Rp 13.574 Rp 13.710 Takapedia Rp 13.402 Rp 13.201 Rp 13.391 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.091 9.0% PROFIT IDV
24 120 Diamonds Rp 16.974 Rp 17.218 Rp 17.058 Rp 17.229 Rp 17.210 Rp 17.382 Takapedia Rp 17.229 Rp 16.974 Rp 17.218 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 1.404 9.0% PROFIT IDV
25 130 Diamonds Rp 18.862 Rp 19.134 Rp 18.954 Rp 19.144 Rp 19.036 Rp 19.226 Takapedia Rp 19.144 Rp 18.862 Rp 19.134 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.562 9.0% PROFIT IDV
26 145 Diamonds Rp 19.804 Rp 20.089 Rp 19.901 Rp 20.100 Rp 20.746 Rp 20.953 Takapedia Rp 20.100 Rp 19.804 Rp 20.089 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.639 9.0% PROFIT IDV
27 150 Diamonds Rp 20.748 Rp 21.047 Rp 20.849 Rp 21.057 Rp 21.659 Rp 21.876 Takapedia Rp 21.057 Rp 20.748 Rp 21.047 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 1.718 9.0% PROFIT IDV
28 160 Diamonds Rp 22.637 Rp 22.963 Rp 22.746 Rp 22.973 Rp 23.485 Rp 23.720 Takapedia Rp 22.973 Rp 22.637 Rp 22.963 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.877 9.0% PROFIT IDV
29 170 Diamonds Rp 24.380 Rp 24.731 Rp 24.642 Rp 24.888 Rp 24.497 Rp 24.742 SipShop Rp 24.742 Rp 24.380 Rp 24.731 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 1.890 8.4% PROFIT IDV
30 190 Diamonds Rp 26.369 Rp 26.749 Rp 26.534 Rp 26.799 Rp 27.121 Rp 27.392 Takapedia Rp 26.799 Rp 26.369 Rp 26.749 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 2.149 8.9% PROFIT IDV
31 200 Diamonds Rp 28.257 Rp 28.664 Rp 28.430 Rp 28.714 - - Takapedia Rp 28.714 Rp 28.257 Rp 28.664 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.307 8.9% PROFIT IDV
32 280 Diamonds Rp 37.691 Rp 38.234 Rp 37.905 Rp 38.284 Rp 39.672 Rp 40.069 Takapedia Rp 38.284 Rp 37.691 Rp 38.234 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 3.091 8.9% PROFIT IDV
33 375 Diamonds Rp 50.789 Rp 51.520 Rp 51.174 Rp 51.686 Rp 51.060 Rp 51.571 SipShop Rp 51.571 Rp 50.789 Rp 51.520 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 4.079 8.7% PROFIT IDV
34 405 Diamonds Rp 54.364 Rp 55.147 - - Rp 54.650 Rp 55.197 SipShop Rp 55.197 Rp 54.364 Rp 55.147 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 4.194 8.4% PROFIT IDV
35 400 Diamonds Rp 54.364 Rp 55.147 Rp 55.915 Rp 56.474 Rp 54.650 Rp 55.197 SipShop Rp 55.197 Rp 54.364 Rp 55.147 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 4.194 8.4% PROFIT IDV
36 425 Diamonds Rp 56.562 Rp 57.376 Rp 56.858 Rp 57.427 Rp 57.179 Rp 57.751 Takapedia Rp 57.427 Rp 56.562 Rp 57.376 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 4.662 9.0% PROFIT IDV
37 475 Diamonds Rp 64.109 Rp 65.032 Rp 64.439 Rp 65.083 Rp 66.781 Rp 67.449 Takapedia Rp 65.083 Rp 64.109 Rp 65.032 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 5.289 9.0% PROFIT IDV
38 495 Diamonds Rp 65.996 Rp 66.946 Rp 66.334 Rp 66.997 Rp 69.405 Rp 70.099 Takapedia Rp 66.997 Rp 65.996 Rp 66.946 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 5.446 9.0% PROFIT IDV
39 500 Diamonds Rp 66.941 Rp 67.905 Rp 67.282 Rp 67.955 Rp 70.318 Rp 71.021 Takapedia Rp 67.955 Rp 66.941 Rp 67.905 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 5.526 9.0% PROFIT IDV
40 510 Diamonds Rp 68.829 Rp 69.820 Rp 69.179 Rp 69.871 Rp 72.144 Rp 72.865 Takapedia Rp 69.871 Rp 68.829 Rp 69.820 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 5.684 9.0% PROFIT IDV
41 565 Diamonds Rp 75.431 Rp 76.517 Rp 75.810 Rp 76.568 Rp 79.316 Rp 80.109 Takapedia Rp 76.568 Rp 75.431 Rp 76.517 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 6.231 9.0% PROFIT IDV
42 545 Diamonds Rp 76.310 Rp 77.409 - - Rp 76.692 Rp 77.459 SipShop Rp 77.459 Rp 76.310 Rp 77.409 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 8.840 13.1% PROFIT IDV
43 635 Diamonds Rp 84.867 Rp 86.089 Rp 85.287 Rp 86.140 Rp 89.227 Rp 90.119 Takapedia Rp 86.140 Rp 84.867 Rp 86.089 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 7.017 9.0% PROFIT IDV
44 720 Diamonds Rp 94.302 Rp 95.660 Rp 94.762 Rp 95.710 Rp 99.138 Rp 100.129 Takapedia Rp 95.710 Rp 94.302 Rp 95.660 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 7.802 9.0% PROFIT IDV
45 725 Diamonds Rp 95.245 Rp 96.617 Rp 95.710 Rp 96.667 Rp 100.051 Rp 101.052 Takapedia Rp 96.667 Rp 95.245 Rp 96.617 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 7.880 9.0% PROFIT IDV
46 740 Diamonds Rp 98.078 Rp 99.490 Rp 98.555 Rp 99.541 Rp 102.790 Rp 103.818 Takapedia Rp 99.541 Rp 98.078 Rp 99.490 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 8.118 9.0% PROFIT IDV
47 770 Diamonds Rp 101.800 Rp 103.266 Rp 102.343 Rp 103.366 Rp 106.425 Rp 107.489 Takapedia Rp 103.366 Rp 101.800 Rp 103.266 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 8.380 9.0% PROFIT IDV
48 790 Diamonds Rp 103.686 Rp 105.179 Rp 104.238 Rp 105.280 Rp 109.049 Rp 110.139 Takapedia Rp 105.280 Rp 103.686 Rp 105.179 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 8.536 9.0% PROFIT IDV
49 800 Diamonds Rp 105.574 Rp 107.094 Rp 106.134 Rp 107.195 Rp 110.875 Rp 111.984 Takapedia Rp 107.195 Rp 105.574 Rp 107.094 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 8.694 9.0% PROFIT IDV
50 860 Diamonds Rp 113.122 Rp 114.751 Rp 113.714 Rp 114.851 Rp 118.960 Rp 120.150 Takapedia Rp 114.851 Rp 113.122 Rp 114.751 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 9.322 9.0% PROFIT IDV
51 930 Diamonds Rp 122.558 Rp 124.323 Rp 123.191 Rp 124.423 Rp 128.871 Rp 130.160 Takapedia Rp 124.423 Rp 122.558 Rp 124.323 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 10.108 9.0% PROFIT IDV
52 1000 Diamonds Rp 131.993 Rp 133.894 Rp 132.667 Rp 133.994 Rp 138.782 Rp 140.170 Takapedia Rp 133.994 Rp 131.993 Rp 133.894 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 10.893 9.0% PROFIT IDV
53 1050 Diamonds Rp 139.540 Rp 141.549 Rp 140.248 Rp 141.650 Rp 146.069 Rp 147.530 Takapedia Rp 141.650 Rp 139.540 Rp 141.549 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 11.520 9.0% PROFIT IDV
54 1075 Diamonds Rp 141.427 Rp 143.464 Rp 142.143 Rp 143.564 Rp 148.693 Rp 150.180 Takapedia Rp 143.564 Rp 141.427 Rp 143.464 Rp 100 Rp 100 Rp 0 KEEP Rp 129.750 Rp 11.677 9.0% PROFIT IDV
55 1080 Diamonds Rp 142.371 Rp 144.421 Rp 143.091 Rp 144.522 Rp 149.606 Rp 151.102 Takapedia Rp 144.522 Rp 142.371 Rp 144.421 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 11.756 9.0% PROFIT IDV
56 1450 Diamonds Rp 186.921 Rp 189.613 Rp 187.835 Rp 189.713 Rp 199.348 Rp 201.341 Takapedia Rp 189.713 Rp 186.921 Rp 189.613 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 13.921 8.0% PROFIT IDV
57 1440 Diamonds Rp 188.602 Rp 191.318 Rp 189.523 Rp 191.418 Rp 198.248 Rp 200.230 Takapedia Rp 191.418 Rp 188.602 Rp 191.318 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 15.602 9.0% PROFIT IDV
58 2000 Diamonds Rp 261.065 Rp 264.824 Rp 262.698 Rp 265.325 Rp 276.925 Rp 279.694 Takapedia Rp 265.325 Rp 261.065 Rp 264.824 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 19.730 8.2% PROFIT IDV
59 2020 Diamonds Rp 264.841 Rp 268.655 Rp 266.490 Rp 269.155 - - Takapedia Rp 269.155 Rp 264.841 Rp 268.655 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 21.776 9.0% PROFIT IDV
60 2140 Diamonds Rp 279.935 Rp 283.966 Rp 281.650 Rp 284.467 Rp 296.747 Rp 299.714 Takapedia Rp 284.467 Rp 279.935 Rp 283.966 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 21.300 8.2% PROFIT IDV
61 2180 Diamonds Rp 284.765 Rp 288.866 Rp 286.501 Rp 289.366 Rp 299.008 Rp 301.998 Takapedia Rp 289.366 Rp 284.765 Rp 288.866 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 25.265 9.7% PROFIT IDV
62 2200 Diamonds Rp 288.570 Rp 292.725 Rp 290.323 Rp 293.226 Rp 302.660 Rp 305.687 Takapedia Rp 293.226 Rp 288.570 Rp 292.725 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 25.610 9.7% PROFIT IDV
63 2720 Diamonds Rp 359.889 Rp 365.071 Rp 361.952 Rp 365.572 Rp 375.672 Rp 379.429 Takapedia Rp 365.572 Rp 359.889 Rp 365.071 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 32.919 10.1% PROFIT IDV
64 3000 Diamonds Rp 395.069 Rp 400.758 Rp 397.286 Rp 401.259 Rp 412.693 Rp 416.820 Takapedia Rp 401.259 Rp 395.069 Rp 400.758 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 35.229 9.8% PROFIT IDV
65 3640 Diamonds Rp 474.937 Rp 481.776 Rp 477.502 Rp 482.277 Rp 498.328 Rp 503.311 Takapedia Rp 482.277 Rp 474.937 Rp 481.776 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 42.437 9.8% PROFIT IDV
66 4000 Diamonds Rp 523.432 Rp 530.969 Rp 526.208 Rp 531.470 Rp 548.796 Rp 554.284 Takapedia Rp 531.470 Rp 523.432 Rp 530.969 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 46.817 9.8% PROFIT IDV
67 4450 Diamonds Rp 583.338 Rp 591.738 Rp 586.375 Rp 592.239 Rp 611.001 Rp 617.111 Takapedia Rp 592.239 Rp 583.338 Rp 591.738 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 52.228 9.8% PROFIT IDV
68 5500 Diamonds Rp 721.211 Rp 731.596 Rp 724.849 Rp 732.097 Rp 755.403 Rp 762.957 Takapedia Rp 732.097 Rp 721.211 Rp 731.596 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 64.676 9.9% PROFIT IDV
69 6000 Diamonds Rp 786.820 Rp 798.150 Rp 790.744 Rp 798.651 Rp 823.620 Rp 831.856 Takapedia Rp 798.651 Rp 786.820 Rp 798.150 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 70.600 9.9% PROFIT IDV
70 6480 Diamonds Rp 850.533 Rp 862.781 Rp 854.734 Rp 863.281 Rp 891.072 Rp 899.983 Takapedia Rp 863.281 Rp 850.533 Rp 862.781 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 76.358 9.9% PROFIT IDV
71 7290 Diamonds Rp 950.366 Rp 964.051 Rp 955.002 Rp 964.552 Rp 998.454 Rp 1.008.439 Takapedia Rp 964.552 Rp 950.366 Rp 964.051 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 83.636 9.6% PROFIT IDV
72 8010 Diamonds Rp 1.044.224 Rp 1.059.261 Rp 1.049.763 Rp 1.060.261 Rp 1.097.564 Rp 1.108.540 Takapedia Rp 1.060.261 Rp 1.044.224 Rp 1.059.261 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 90.994 9.5% PROFIT IDV
73 9800 Diamonds Rp 1.280.774 Rp 1.299.217 Rp 1.287.345 Rp 1.300.218 Rp 1.344.365 Rp 1.357.809 Takapedia Rp 1.300.218 Rp 1.280.774 Rp 1.299.217 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 113.024 9.7% PROFIT IDV
74 14580 Diamonds Rp 1.900.732 Rp 1.928.103 Rp 1.910.003 Rp 1.929.103 Rp 1.996.880 Rp 2.016.849 Takapedia Rp 1.929.103 Rp 1.900.732 Rp 1.928.103 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 167.272 9.6% PROFIT IDV
75 36500 Diamonds Rp 4.753.309 Rp 4.821.757 Rp 4.775.007 Rp 4.822.757 Rp 4.997.603 Rp 5.047.579 Takapedia Rp 4.822.757 Rp 4.753.309 Rp 4.821.757 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 414.469 9.6% PROFIT IDV
76 73100 Diamonds Rp 9.434.055 Rp 9.569.905 Rp 9.476.145 Rp 9.570.906 Rp 10.009.324 Rp 10.109.417 Takapedia Rp 9.570.906 Rp 9.434.055 Rp 9.569.905 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 745.995 8.6% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.