Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-13
76
Total Variants
0
Lower
60
Keep
16
Raise
73
Profit
0
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.119 Rp 27.510 Rp 29.447 Rp 29.741 Rp 27.426 Rp 27.700 SipShop Rp 27.700 Rp 27.257 Rp 27.650 Rp 190 Rp 50 Rp 140 RAISE - - - - -
2 Membership Bulanan Rp 81.401 Rp 82.573 Rp 88.270 Rp 89.153 Rp 82.226 Rp 83.048 SipShop Rp 83.048 Rp 81.819 Rp 82.997 Rp 475 Rp 50 Rp 425 RAISE - - - - -
3 BP Card Rp 39.329 Rp 39.895 Rp 44.141 Rp 44.582 Rp 39.550 Rp 39.946 SipShop Rp 39.946 Rp 39.329 Rp 39.895 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 934 Rp 947 Rp 949 Rp 958 Rp 1.001 Rp 1.011 Takapedia Rp 958 Rp 934 Rp 947 Rp 11 Rp 10 Rp 1 KEEP Rp 865 Rp 69 8.0% PROFIT IDV
5 12 Diamonds Rp 1.861 Rp 1.888 Rp 1.879 Rp 1.898 Rp 2.002 Rp 2.022 Takapedia Rp 1.898 Rp 1.861 Rp 1.888 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 131 7.6% PROFIT IDV
6 70 Diamonds Rp 9.426 Rp 9.562 Rp 9.477 Rp 9.572 Rp 10.006 Rp 10.106 Takapedia Rp 9.572 Rp 9.426 Rp 9.562 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 776 9.0% PROFIT IDV
7 100 Diamonds Rp 15.090 Rp 15.307 Rp 15.166 Rp 15.318 Rp 16.012 Rp 16.172 Takapedia Rp 15.318 Rp 15.090 Rp 15.307 Rp 11 Rp 10 Rp 1 KEEP Rp 13.840 Rp 1.250 9.0% PROFIT IDV
8 140 Diamonds Rp 18.861 Rp 19.133 Rp 18.953 Rp 19.143 Rp 20.011 Rp 20.211 Takapedia Rp 19.143 Rp 18.861 Rp 19.133 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.561 9.0% PROFIT IDV
9 210 Diamonds Rp 28.256 Rp 28.663 Rp 28.429 Rp 28.713 - - Takapedia Rp 28.713 Rp 28.256 Rp 28.663 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.306 8.9% PROFIT IDV
10 300 Diamonds Rp 43.445 Rp 44.071 - - Rp 44.025 Rp 44.465 SipShop Rp 44.465 Rp 43.784 Rp 44.414 Rp 394 Rp 50 Rp 344 RAISE Rp 38.060 Rp 5.385 14.1% PROFIT IDV
11 355 Diamonds Rp 47.127 Rp 47.806 Rp 47.382 Rp 47.856 Rp 50.025 Rp 50.525 Takapedia Rp 47.856 Rp 47.127 Rp 47.806 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 3.877 9.0% PROFIT IDV
12 360 Diamonds Rp 48.070 Rp 48.762 Rp 48.330 Rp 48.813 Rp 51.026 Rp 51.536 Takapedia Rp 48.813 Rp 48.070 Rp 48.762 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 3.955 9.0% PROFIT IDV
13 10 Diamonds Rp 1.878 Rp 1.905 Rp 1.897 Rp 1.916 Rp 2.002 Rp 2.022 Takapedia Rp 1.916 Rp 1.878 Rp 1.905 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 148 8.6% PROFIT IDV
14 15 Diamonds Rp 2.822 Rp 2.863 Rp 2.845 Rp 2.873 Rp 3.003 Rp 3.033 Takapedia Rp 2.873 Rp 2.822 Rp 2.863 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 227 8.7% PROFIT IDV
15 20 Diamonds Rp 3.766 Rp 3.820 Rp 3.793 Rp 3.831 Rp 4.004 Rp 4.044 Takapedia Rp 3.831 Rp 3.766 Rp 3.820 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp 306 8.8% PROFIT IDV
16 25 Diamonds Rp 4.710 Rp 4.778 Rp 4.741 Rp 4.788 Rp 5.005 Rp 5.055 Takapedia Rp 4.788 Rp 4.710 Rp 4.778 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 385 8.9% PROFIT IDV
17 30 Diamonds Rp 5.654 Rp 5.735 Rp 5.689 Rp 5.746 Rp 6.006 Rp 6.066 Takapedia Rp 5.746 Rp 5.654 Rp 5.735 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp 464 8.9% PROFIT IDV
18 50 Diamonds Rp 7.538 Rp 7.647 Rp 7.581 Rp 7.657 Rp 8.005 Rp 8.085 Takapedia Rp 7.657 Rp 7.538 Rp 7.647 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 618 8.9% PROFIT IDV
19 40 Diamonds Rp 7.543 Rp 7.652 Rp 7.586 Rp 7.662 Rp 8.008 Rp 8.088 Takapedia Rp 7.662 Rp 7.543 Rp 7.652 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 623 9.0% PROFIT IDV
20 55 Diamonds Rp 8.482 Rp 8.604 Rp 8.530 Rp 8.615 Rp 9.006 Rp 9.096 Takapedia Rp 8.615 Rp 8.482 Rp 8.604 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 697 9.0% PROFIT IDV
21 75 Diamonds Rp 10.369 Rp 10.518 Rp 10.425 Rp 10.529 Rp 11.007 Rp 11.117 Takapedia Rp 10.529 Rp 10.369 Rp 10.518 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 854 9.0% PROFIT IDV
22 80 Diamonds Rp 11.314 Rp 11.477 Rp 11.373 Rp 11.487 Rp 12.008 Rp 12.128 Takapedia Rp 11.487 Rp 11.314 Rp 11.477 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 934 9.0% PROFIT IDV
23 90 Diamonds Rp 13.201 Rp 13.391 Rp 13.269 Rp 13.402 Rp 14.010 Rp 14.150 Takapedia Rp 13.402 Rp 13.201 Rp 13.391 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.091 9.0% PROFIT IDV
24 120 Diamonds Rp 16.974 Rp 17.218 Rp 17.058 Rp 17.229 Rp 18.011 Rp 18.191 Takapedia Rp 17.229 Rp 16.974 Rp 17.218 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 1.404 9.0% PROFIT IDV
25 130 Diamonds Rp 18.862 Rp 19.134 Rp 18.954 Rp 19.144 Rp 20.013 Rp 20.213 Takapedia Rp 19.144 Rp 18.862 Rp 19.134 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.562 9.0% PROFIT IDV
26 145 Diamonds Rp 19.804 Rp 20.089 Rp 19.901 Rp 20.100 Rp 21.012 Rp 21.222 Takapedia Rp 20.100 Rp 19.804 Rp 20.089 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 1.639 9.0% PROFIT IDV
27 150 Diamonds Rp 20.748 Rp 21.047 Rp 20.849 Rp 21.057 Rp 22.013 Rp 22.233 Takapedia Rp 21.057 Rp 20.748 Rp 21.047 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 1.718 9.0% PROFIT IDV
28 160 Diamonds Rp 22.637 Rp 22.963 Rp 22.746 Rp 22.973 Rp 24.015 Rp 24.255 Takapedia Rp 22.973 Rp 22.637 Rp 22.963 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.877 9.0% PROFIT IDV
29 170 Diamonds Rp 24.524 Rp 24.877 Rp 24.642 Rp 24.888 Rp 26.017 Rp 26.277 Takapedia Rp 24.888 Rp 24.524 Rp 24.877 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 2.034 9.0% PROFIT IDV
30 190 Diamonds Rp 26.369 Rp 26.749 Rp 26.534 Rp 26.799 Rp 28.016 Rp 28.296 Takapedia Rp 26.799 Rp 26.369 Rp 26.749 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 2.149 8.9% PROFIT IDV
31 200 Diamonds Rp 28.257 Rp 28.664 Rp 28.430 Rp 28.714 Rp 30.017 Rp 30.317 Takapedia Rp 28.714 Rp 28.257 Rp 28.664 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.307 8.9% PROFIT IDV
32 280 Diamonds Rp 37.691 Rp 38.234 Rp 37.905 Rp 38.284 Rp 40.021 Rp 40.421 Takapedia Rp 38.284 Rp 37.691 Rp 38.234 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 3.091 8.9% PROFIT IDV
33 375 Diamonds Rp 50.902 Rp 51.635 Rp 51.174 Rp 51.686 Rp 54.029 Rp 54.569 Takapedia Rp 51.686 Rp 50.902 Rp 51.635 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 4.192 9.0% PROFIT IDV
34 400 Diamonds Rp 55.623 Rp 56.424 Rp 55.915 Rp 56.474 Rp 59.034 Rp 59.624 Takapedia Rp 56.474 Rp 55.623 Rp 56.424 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 5.453 10.9% PROFIT IDV
35 425 Diamonds Rp 56.562 Rp 57.376 Rp 56.858 Rp 57.427 Rp 60.031 Rp 60.631 Takapedia Rp 57.427 Rp 56.562 Rp 57.376 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 4.662 9.0% PROFIT IDV
36 405 Diamonds Rp 57.281 Rp 58.106 - - Rp 58.030 Rp 58.610 SipShop Rp 58.610 Rp 57.728 Rp 58.559 Rp 504 Rp 50 Rp 454 RAISE Rp 50.170 Rp 7.111 14.2% PROFIT IDV
37 475 Diamonds Rp 64.109 Rp 65.032 Rp 64.439 Rp 65.083 Rp 68.035 Rp 68.715 Takapedia Rp 65.083 Rp 64.109 Rp 65.032 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 5.289 9.0% PROFIT IDV
38 495 Diamonds Rp 65.996 Rp 66.946 Rp 66.334 Rp 66.997 Rp 70.035 Rp 70.735 Takapedia Rp 66.997 Rp 65.996 Rp 66.946 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 5.446 9.0% PROFIT IDV
39 500 Diamonds Rp 66.941 Rp 67.905 Rp 67.282 Rp 67.955 Rp 71.036 Rp 71.746 Takapedia Rp 67.955 Rp 66.941 Rp 67.905 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 5.526 9.0% PROFIT IDV
40 510 Diamonds Rp 68.829 Rp 69.820 Rp 69.179 Rp 69.871 Rp 73.038 Rp 73.768 Takapedia Rp 69.871 Rp 68.829 Rp 69.820 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 5.684 9.0% PROFIT IDV
41 565 Diamonds Rp 75.431 Rp 76.517 Rp 75.810 Rp 76.568 Rp 80.041 Rp 80.841 Takapedia Rp 76.568 Rp 75.431 Rp 76.517 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 6.231 9.0% PROFIT IDV
42 545 Diamonds Rp 77.049 Rp 78.159 - - Rp 78.040 Rp 78.820 SipShop Rp 78.820 Rp 77.651 Rp 78.769 Rp 661 Rp 50 Rp 611 RAISE Rp 67.470 Rp 9.579 14.2% PROFIT IDV
43 635 Diamonds Rp 84.867 Rp 86.089 Rp 85.287 Rp 86.140 Rp 90.045 Rp 90.945 Takapedia Rp 86.140 Rp 84.867 Rp 86.089 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 7.017 9.0% PROFIT IDV
44 720 Diamonds Rp 94.302 Rp 95.660 Rp 94.762 Rp 95.710 Rp 100.049 Rp 101.049 Takapedia Rp 95.710 Rp 94.302 Rp 95.660 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 7.802 9.0% PROFIT IDV
45 725 Diamonds Rp 95.245 Rp 96.617 Rp 95.710 Rp 96.667 Rp 101.050 Rp 102.061 Takapedia Rp 96.667 Rp 95.245 Rp 96.617 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 7.880 9.0% PROFIT IDV
46 740 Diamonds Rp 98.078 Rp 99.490 Rp 98.555 Rp 99.541 Rp 104.053 Rp 105.094 Takapedia Rp 99.541 Rp 98.078 Rp 99.490 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 8.118 9.0% PROFIT IDV
47 770 Diamonds Rp 101.800 Rp 103.266 Rp 102.343 Rp 103.366 Rp 108.053 Rp 109.134 Takapedia Rp 103.366 Rp 101.800 Rp 103.266 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 8.380 9.0% PROFIT IDV
48 790 Diamonds Rp 103.686 Rp 105.179 Rp 104.238 Rp 105.280 Rp 110.054 Rp 111.155 Takapedia Rp 105.280 Rp 103.686 Rp 105.179 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 8.536 9.0% PROFIT IDV
49 800 Diamonds Rp 105.574 Rp 107.094 Rp 106.134 Rp 107.195 Rp 112.056 Rp 113.177 Takapedia Rp 107.195 Rp 105.574 Rp 107.094 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 8.694 9.0% PROFIT IDV
50 860 Diamonds Rp 113.122 Rp 114.751 Rp 113.714 Rp 114.851 Rp 120.059 Rp 121.260 Takapedia Rp 114.851 Rp 113.122 Rp 114.751 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 9.322 9.0% PROFIT IDV
51 930 Diamonds Rp 122.558 Rp 124.323 Rp 123.191 Rp 124.423 Rp 130.064 Rp 131.365 Takapedia Rp 124.423 Rp 122.558 Rp 124.323 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 10.108 9.0% PROFIT IDV
52 1000 Diamonds Rp 131.993 Rp 133.894 Rp 132.667 Rp 133.994 Rp 140.069 Rp 141.470 Takapedia Rp 133.994 Rp 131.993 Rp 133.894 Rp 100 Rp 100 Rp 0 KEEP Rp 121.100 Rp 10.893 9.0% PROFIT IDV
53 1050 Diamonds Rp 139.540 Rp 141.549 Rp 140.248 Rp 141.650 Rp 148.074 Rp 149.555 Takapedia Rp 141.650 Rp 139.540 Rp 141.549 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 11.520 9.0% PROFIT IDV
54 1075 Diamonds Rp 141.427 Rp 143.464 Rp 142.143 Rp 143.564 Rp 150.073 Rp 151.574 Takapedia Rp 143.564 Rp 141.427 Rp 143.464 Rp 100 Rp 100 Rp 0 KEEP Rp 129.750 Rp 11.677 9.0% PROFIT IDV
55 1080 Diamonds Rp 142.371 Rp 144.421 Rp 143.091 Rp 144.522 Rp 151.074 Rp 152.585 Takapedia Rp 144.522 Rp 142.371 Rp 144.421 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 11.756 9.0% PROFIT IDV
56 1450 Diamonds Rp 186.921 Rp 189.613 Rp 187.835 Rp 189.713 Rp 200.096 Rp 202.097 Takapedia Rp 189.713 Rp 186.921 Rp 189.613 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 13.921 8.0% PROFIT IDV
57 1440 Diamonds Rp 188.602 Rp 191.318 Rp 189.523 Rp 191.418 Rp 200.097 Rp 202.098 Takapedia Rp 191.418 Rp 188.602 Rp 191.318 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 15.602 9.0% PROFIT IDV
58 2000 Diamonds Rp 261.065 Rp 264.824 Rp 262.698 Rp 265.325 Rp 279.136 Rp 281.927 Takapedia Rp 265.325 Rp 261.065 Rp 264.824 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 19.730 8.2% PROFIT IDV
59 2020 Diamonds Rp 264.841 Rp 268.655 Rp 266.490 Rp 269.155 Rp 283.140 Rp 285.971 Takapedia Rp 269.155 Rp 264.841 Rp 268.655 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 21.776 9.0% PROFIT IDV
60 2140 Diamonds Rp 279.935 Rp 283.966 Rp 281.650 Rp 284.467 Rp 299.147 Rp 302.138 Takapedia Rp 284.467 Rp 279.935 Rp 283.966 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 21.300 8.2% PROFIT IDV
61 2180 Diamonds Rp 280.037 Rp 284.070 Rp 286.501 Rp 289.366 Rp 300.144 Rp 303.145 Takapedia Rp 289.366 Rp 284.765 Rp 288.866 Rp 5.296 Rp 500 Rp 4.796 RAISE Rp 259.500 Rp 20.537 7.9% PROFIT IDV
62 2200 Diamonds Rp 283.813 Rp 287.900 Rp 290.323 Rp 293.226 Rp 304.148 Rp 307.189 Takapedia Rp 293.226 Rp 288.570 Rp 292.725 Rp 5.326 Rp 500 Rp 4.826 RAISE Rp 262.960 Rp 20.853 7.9% PROFIT IDV
63 2720 Diamonds Rp 354.579 Rp 359.685 Rp 361.952 Rp 365.572 Rp 379.188 Rp 382.980 Takapedia Rp 365.572 Rp 359.889 Rp 365.071 Rp 5.887 Rp 500 Rp 5.387 RAISE Rp 326.970 Rp 27.609 8.4% PROFIT IDV
64 3000 Diamonds Rp 389.487 Rp 395.096 Rp 397.286 Rp 401.259 Rp 416.204 Rp 420.366 Takapedia Rp 401.259 Rp 395.069 Rp 400.758 Rp 6.163 Rp 500 Rp 5.663 RAISE Rp 359.840 Rp 29.647 8.2% PROFIT IDV
65 3640 Diamonds Rp 468.554 Rp 475.301 Rp 477.502 Rp 482.277 Rp 500.240 Rp 505.242 Takapedia Rp 482.277 Rp 474.937 Rp 481.776 Rp 6.976 Rp 500 Rp 6.476 RAISE Rp 432.500 Rp 36.054 8.3% PROFIT IDV
66 4000 Diamonds Rp 516.674 Rp 524.114 Rp 526.208 Rp 531.470 Rp 551.265 Rp 556.778 Takapedia Rp 531.470 Rp 523.432 Rp 530.969 Rp 7.356 Rp 500 Rp 6.856 RAISE Rp 476.615 Rp 40.059 8.4% PROFIT IDV
67 4450 Diamonds Rp 576.116 Rp 584.412 Rp 586.375 Rp 592.239 Rp 614.298 Rp 620.441 Takapedia Rp 592.239 Rp 583.338 Rp 591.738 Rp 7.827 Rp 500 Rp 7.327 RAISE Rp 531.110 Rp 45.006 8.5% PROFIT IDV
68 5500 Diamonds Rp 711.242 Rp 721.484 Rp 724.849 Rp 732.097 Rp 759.366 Rp 766.960 Takapedia Rp 732.097 Rp 721.211 Rp 731.596 Rp 10.613 Rp 500 Rp 10.113 RAISE Rp 656.535 Rp 54.707 8.3% PROFIT IDV
69 6000 Diamonds Rp 776.343 Rp 787.522 Rp 790.744 Rp 798.651 Rp 828.398 Rp 836.682 Takapedia Rp 798.651 Rp 786.820 Rp 798.150 Rp 11.129 Rp 500 Rp 10.629 RAISE Rp 716.220 Rp 60.123 8.4% PROFIT IDV
70 6480 Diamonds Rp 838.721 Rp 850.799 Rp 854.734 Rp 863.281 Rp 895.436 Rp 904.390 Takapedia Rp 863.281 Rp 850.533 Rp 862.781 Rp 12.482 Rp 500 Rp 11.982 RAISE Rp 774.175 Rp 64.546 8.3% PROFIT IDV
71 7290 Diamonds Rp 950.366 Rp 964.051 Rp 955.002 Rp 964.552 Rp 1.000.478 Rp 1.010.483 Takapedia Rp 964.552 Rp 950.366 Rp 964.051 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 83.636 9.6% PROFIT IDV
72 8010 Diamonds Rp 1.044.224 Rp 1.059.261 Rp 1.049.763 Rp 1.060.261 Rp 1.100.526 Rp 1.111.531 Takapedia Rp 1.060.261 Rp 1.044.224 Rp 1.059.261 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 90.994 9.5% PROFIT IDV
73 9800 Diamonds Rp 1.275.691 Rp 1.294.061 Rp 1.287.345 Rp 1.300.218 Rp 1.348.647 Rp 1.362.133 Takapedia Rp 1.300.218 Rp 1.280.774 Rp 1.299.217 Rp 6.157 Rp 1.000 Rp 5.157 RAISE Rp 1.167.750 Rp 107.941 9.2% PROFIT IDV
74 14580 Diamonds Rp 1.900.732 Rp 1.928.103 Rp 1.910.003 Rp 1.929.103 Rp 2.000.955 Rp 2.020.965 Takapedia Rp 1.929.103 Rp 1.900.732 Rp 1.928.103 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 167.272 9.6% PROFIT IDV
75 36500 Diamonds Rp 4.753.309 Rp 4.821.757 Rp 4.775.007 Rp 4.822.757 Rp 5.002.388 Rp 5.052.412 Takapedia Rp 4.822.757 Rp 4.753.309 Rp 4.821.757 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 414.469 9.6% PROFIT IDV
76 73100 Diamonds Rp 9.434.055 Rp 9.569.905 Rp 9.476.145 Rp 9.570.906 Rp 10.004.775 Rp 10.104.823 Takapedia Rp 9.570.906 Rp 9.434.055 Rp 9.569.905 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 745.995 8.6% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.