Kepo.id Price Monitor — Free Fire

Report generated: 2026-04-06
76
Total Variants
10
Lower
44
Keep
22
Raise
73
Profit
0
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.307 Rp 27.700 Rp 29.447 Rp 29.741 Rp 26.572 Rp 26.838 SipShop Rp 26.838 Rp 26.407 Rp 26.787 Rp -862 Rp 50 Rp -912 LOWER - - - - -
2 Membership Bulanan Rp 81.969 Rp 83.149 Rp 88.270 Rp 89.153 Rp 81.663 Rp 82.480 SipShop Rp 82.480 Rp 81.259 Rp 82.429 Rp -669 Rp 50 Rp -719 LOWER - - - - -
3 BP Card Rp 39.329 Rp 39.895 Rp 44.141 Rp 44.582 Rp 39.550 Rp 39.946 SipShop Rp 39.946 Rp 39.329 Rp 39.895 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 934 Rp 947 Rp 949 Rp 958 Rp 994 Rp 1.004 Takapedia Rp 958 Rp 934 Rp 947 Rp 11 Rp 10 Rp 1 KEEP Rp 865 Rp 69 8.0% PROFIT IDV
5 12 Diamonds Rp 1.861 Rp 1.888 Rp 1.879 Rp 1.898 Rp 1.968 Rp 1.988 Takapedia Rp 1.898 Rp 1.861 Rp 1.888 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 131 7.6% PROFIT IDV
6 70 Diamonds Rp 9.426 Rp 9.562 Rp 9.477 Rp 9.572 Rp 9.928 Rp 10.027 Takapedia Rp 9.572 Rp 9.426 Rp 9.562 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 776 9.0% PROFIT IDV
7 100 Diamonds Rp 15.091 Rp 15.308 Rp 15.166 Rp 15.318 Rp 15.888 Rp 16.047 Takapedia Rp 15.318 Rp 15.090 Rp 15.307 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp 1.251 9.0% PROFIT IDV
8 140 Diamonds Rp 18.861 Rp 19.133 Rp 18.953 Rp 19.143 Rp 19.855 Rp 20.054 Takapedia Rp 19.143 Rp 18.861 Rp 19.133 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.561 9.0% PROFIT IDV
9 300 Diamonds Rp 41.469 Rp 42.066 - - Rp 43.684 Rp 44.121 SipShop Rp 44.121 Rp 43.445 Rp 44.071 Rp 2.055 Rp 50 Rp 2.005 RAISE Rp 38.060 Rp 3.409 9.0% PROFIT IDV
10 355 Diamonds Rp 47.127 Rp 47.806 Rp 47.382 Rp 47.856 Rp 49.638 Rp 50.134 Takapedia Rp 47.856 Rp 47.127 Rp 47.806 Rp 50 Rp 50 Rp 0 KEEP Rp 43.250 Rp 3.877 9.0% PROFIT IDV
11 360 Diamonds Rp 48.071 Rp 48.763 Rp 48.330 Rp 48.813 Rp 50.631 Rp 51.137 Takapedia Rp 48.813 Rp 48.070 Rp 48.762 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 3.956 9.0% PROFIT IDV
12 210 Diamonds Rp 84.768 Rp 85.989 Rp 28.429 Rp 28.713 - - Takapedia Rp 28.713 Rp 28.256 Rp 28.663 Rp -57.276 Rp 50 Rp -57.326 LOWER Rp 25.950 Rp 58.818 226.7% PROFIT IDV
13 10 Diamonds Rp 1.879 Rp 1.906 Rp 1.897 Rp 1.916 Rp 1.987 Rp 2.007 Takapedia Rp 1.916 Rp 1.878 Rp 1.905 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 149 8.6% PROFIT IDV
14 15 Diamonds Rp 2.822 Rp 2.863 Rp 2.845 Rp 2.873 Rp 2.980 Rp 3.010 Takapedia Rp 2.873 Rp 2.822 Rp 2.863 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp 227 8.7% PROFIT IDV
15 20 Diamonds Rp 3.767 Rp 3.821 Rp 3.793 Rp 3.831 Rp 3.974 Rp 4.014 Takapedia Rp 3.831 Rp 3.766 Rp 3.820 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp 307 8.9% PROFIT IDV
16 25 Diamonds Rp 4.710 Rp 4.778 Rp 4.741 Rp 4.788 Rp 4.967 Rp 5.017 Takapedia Rp 4.788 Rp 4.710 Rp 4.778 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp 385 8.9% PROFIT IDV
17 30 Diamonds Rp 5.654 Rp 5.735 Rp 5.689 Rp 5.746 Rp 5.960 Rp 6.020 Takapedia Rp 5.746 Rp 5.654 Rp 5.735 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp 464 8.9% PROFIT IDV
18 50 Diamonds Rp 7.538 Rp 7.647 Rp 7.581 Rp 7.657 Rp 7.942 Rp 8.021 Takapedia Rp 7.657 Rp 7.538 Rp 7.647 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 618 8.9% PROFIT IDV
19 40 Diamonds Rp 7.543 Rp 7.652 Rp 7.586 Rp 7.662 Rp 7.947 Rp 8.026 Takapedia Rp 7.662 Rp 7.543 Rp 7.652 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp 623 9.0% PROFIT IDV
20 55 Diamonds Rp 8.483 Rp 8.605 Rp 8.530 Rp 8.615 Rp 8.936 Rp 9.025 Takapedia Rp 8.615 Rp 8.482 Rp 8.604 Rp 10 Rp 10 Rp 0 KEEP Rp 7.785 Rp 698 9.0% PROFIT IDV
21 75 Diamonds Rp 10.370 Rp 10.519 Rp 10.425 Rp 10.529 Rp 10.921 Rp 11.030 Takapedia Rp 10.529 Rp 10.369 Rp 10.518 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 855 9.0% PROFIT IDV
22 80 Diamonds Rp 11.314 Rp 11.477 Rp 11.373 Rp 11.487 Rp 11.915 Rp 12.034 Takapedia Rp 11.487 Rp 11.314 Rp 11.477 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 934 9.0% PROFIT IDV
23 90 Diamonds Rp 13.201 Rp 13.391 Rp 13.269 Rp 13.402 Rp 13.901 Rp 14.040 Takapedia Rp 13.402 Rp 13.201 Rp 13.391 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 1.091 9.0% PROFIT IDV
24 120 Diamonds Rp 16.975 Rp 17.219 Rp 17.058 Rp 17.229 Rp 17.870 Rp 18.049 Takapedia Rp 17.229 Rp 16.974 Rp 17.218 Rp 10 Rp 10 Rp 0 KEEP Rp 15.570 Rp 1.405 9.0% PROFIT IDV
25 130 Diamonds Rp 18.862 Rp 19.134 Rp 18.954 Rp 19.144 Rp 19.857 Rp 20.056 Takapedia Rp 19.144 Rp 18.862 Rp 19.134 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.562 9.0% PROFIT IDV
26 145 Diamonds Rp 19.805 Rp 20.090 Rp 19.901 Rp 20.100 Rp 20.849 Rp 21.057 Takapedia Rp 20.100 Rp 19.804 Rp 20.089 Rp 10 Rp 10 Rp 0 KEEP Rp 18.165 Rp 1.640 9.0% PROFIT IDV
27 150 Diamonds Rp 20.749 Rp 21.048 Rp 20.849 Rp 21.057 Rp 21.842 Rp 22.060 Takapedia Rp 21.057 Rp 20.748 Rp 21.047 Rp 9 Rp 10 Rp -1 KEEP Rp 19.030 Rp 1.719 9.0% PROFIT IDV
28 160 Diamonds Rp 22.637 Rp 22.963 Rp 22.746 Rp 22.973 Rp 23.829 Rp 24.067 Takapedia Rp 22.973 Rp 22.637 Rp 22.963 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.877 9.0% PROFIT IDV
29 170 Diamonds Rp 24.525 Rp 24.878 Rp 24.642 Rp 24.888 Rp 25.815 Rp 26.073 Takapedia Rp 24.888 Rp 24.524 Rp 24.877 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp 2.035 9.0% PROFIT IDV
30 190 Diamonds Rp 26.369 Rp 26.749 Rp 26.534 Rp 26.799 Rp 27.797 Rp 28.075 Takapedia Rp 26.799 Rp 26.369 Rp 26.749 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 2.149 8.9% PROFIT IDV
31 200 Diamonds Rp 28.257 Rp 28.664 Rp 28.430 Rp 28.714 Rp 29.784 Rp 30.082 Takapedia Rp 28.714 Rp 28.257 Rp 28.664 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.307 8.9% PROFIT IDV
32 280 Diamonds Rp 37.691 Rp 38.234 Rp 37.905 Rp 38.284 Rp 39.710 Rp 40.107 Takapedia Rp 38.284 Rp 37.691 Rp 38.234 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 3.091 8.9% PROFIT IDV
33 375 Diamonds Rp 50.902 Rp 51.635 Rp 51.174 Rp 51.686 Rp 53.611 Rp 54.147 Takapedia Rp 51.686 Rp 50.902 Rp 51.635 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 4.192 9.0% PROFIT IDV
34 405 Diamonds Rp 54.675 Rp 55.462 - - Rp 57.580 Rp 58.156 SipShop Rp 58.156 Rp 57.281 Rp 58.106 Rp 2.694 Rp 50 Rp 2.644 RAISE Rp 50.170 Rp 4.505 9.0% PROFIT IDV
35 400 Diamonds Rp 55.622 Rp 56.423 Rp 55.915 Rp 56.474 Rp 58.578 Rp 59.164 Takapedia Rp 56.474 Rp 55.623 Rp 56.424 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 5.452 10.9% PROFIT IDV
36 425 Diamonds Rp 56.562 Rp 57.376 Rp 56.858 Rp 57.427 Rp 59.565 Rp 60.161 Takapedia Rp 57.427 Rp 56.562 Rp 57.376 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 4.662 9.0% PROFIT IDV
37 475 Diamonds Rp 64.110 Rp 65.033 Rp 64.439 Rp 65.083 Rp 67.507 Rp 68.182 Takapedia Rp 65.083 Rp 64.109 Rp 65.032 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 5.290 9.0% PROFIT IDV
38 495 Diamonds Rp 65.997 Rp 66.947 Rp 66.334 Rp 66.997 Rp 69.493 Rp 70.188 Takapedia Rp 66.997 Rp 65.996 Rp 66.946 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 5.447 9.0% PROFIT IDV
39 500 Diamonds Rp 66.941 Rp 67.905 Rp 67.282 Rp 67.955 Rp 70.486 Rp 71.191 Takapedia Rp 67.955 Rp 66.941 Rp 67.905 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 5.526 9.0% PROFIT IDV
40 510 Diamonds Rp 68.829 Rp 69.820 Rp 69.179 Rp 69.871 Rp 72.473 Rp 73.198 Takapedia Rp 69.871 Rp 68.829 Rp 69.820 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 5.684 9.0% PROFIT IDV
41 545 Diamonds Rp 73.543 Rp 74.602 - - Rp 77.435 Rp 78.209 SipShop Rp 78.209 Rp 77.049 Rp 78.159 Rp 3.607 Rp 50 Rp 3.557 RAISE Rp 67.470 Rp 6.073 9.0% PROFIT IDV
42 565 Diamonds Rp 75.432 Rp 76.518 Rp 75.810 Rp 76.568 Rp 79.420 Rp 80.214 Takapedia Rp 76.568 Rp 75.431 Rp 76.517 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 6.232 9.0% PROFIT IDV
43 635 Diamonds Rp 84.867 Rp 86.089 Rp 85.287 Rp 86.140 Rp 89.348 Rp 90.241 Takapedia Rp 86.140 Rp 84.867 Rp 86.089 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 7.017 9.0% PROFIT IDV
44 720 Diamonds Rp 94.302 Rp 95.660 Rp 94.762 Rp 95.710 Rp 99.274 Rp 100.267 Takapedia Rp 95.710 Rp 94.302 Rp 95.660 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 7.802 9.0% PROFIT IDV
45 725 Diamonds Rp 95.244 Rp 96.616 Rp 95.710 Rp 96.667 Rp 100.268 Rp 101.271 Takapedia Rp 96.667 Rp 95.245 Rp 96.617 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 7.879 9.0% PROFIT IDV
46 740 Diamonds Rp 98.078 Rp 99.490 Rp 98.555 Rp 99.541 Rp 103.248 Rp 104.280 Takapedia Rp 99.541 Rp 98.078 Rp 99.490 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 8.118 9.0% PROFIT IDV
47 770 Diamonds Rp 101.798 Rp 103.264 Rp 102.343 Rp 103.366 Rp 107.216 Rp 108.288 Takapedia Rp 103.366 Rp 101.800 Rp 103.266 Rp 102 Rp 100 Rp 2 RAISE Rp 93.420 Rp 8.378 9.0% PROFIT IDV
48 790 Diamonds Rp 103.685 Rp 105.178 Rp 104.238 Rp 105.280 Rp 109.202 Rp 110.294 Takapedia Rp 105.280 Rp 103.686 Rp 105.179 Rp 102 Rp 100 Rp 2 RAISE Rp 95.150 Rp 8.535 9.0% PROFIT IDV
49 800 Diamonds Rp 105.573 Rp 107.093 Rp 106.134 Rp 107.195 Rp 111.188 Rp 112.300 Takapedia Rp 107.195 Rp 105.574 Rp 107.094 Rp 102 Rp 100 Rp 2 RAISE Rp 96.880 Rp 8.693 9.0% PROFIT IDV
50 860 Diamonds Rp 113.121 Rp 114.750 Rp 113.714 Rp 114.851 Rp 119.129 Rp 120.320 Takapedia Rp 114.851 Rp 113.122 Rp 114.751 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 9.321 9.0% PROFIT IDV
51 930 Diamonds Rp 122.554 Rp 124.319 Rp 123.191 Rp 124.423 Rp 129.057 Rp 130.348 Takapedia Rp 124.423 Rp 122.558 Rp 124.323 Rp 104 Rp 100 Rp 4 RAISE Rp 112.450 Rp 10.104 9.0% PROFIT IDV
52 1000 Diamonds Rp 131.988 Rp 133.889 Rp 132.667 Rp 133.994 Rp 138.984 Rp 140.374 Takapedia Rp 133.994 Rp 131.993 Rp 133.894 Rp 105 Rp 100 Rp 5 RAISE Rp 121.100 Rp 10.888 9.0% PROFIT IDV
53 1050 Diamonds Rp 139.536 Rp 141.545 Rp 140.248 Rp 141.650 Rp 146.926 Rp 148.395 Takapedia Rp 141.650 Rp 139.540 Rp 141.549 Rp 105 Rp 100 Rp 5 RAISE Rp 128.020 Rp 11.516 9.0% PROFIT IDV
54 1075 Diamonds Rp 141.423 Rp 143.459 Rp 142.143 Rp 143.564 Rp 148.912 Rp 150.401 Takapedia Rp 143.564 Rp 141.427 Rp 143.464 Rp 105 Rp 100 Rp 5 RAISE Rp 129.750 Rp 11.673 9.0% PROFIT IDV
55 1080 Diamonds Rp 142.367 Rp 144.417 Rp 143.091 Rp 144.522 Rp 149.905 Rp 151.404 Takapedia Rp 144.522 Rp 142.371 Rp 144.421 Rp 105 Rp 100 Rp 5 RAISE Rp 130.615 Rp 11.752 9.0% PROFIT IDV
56 1450 Diamonds Rp 186.921 Rp 189.613 Rp 187.835 Rp 189.713 Rp 196.779 Rp 198.747 Takapedia Rp 189.713 Rp 186.921 Rp 189.613 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 13.921 8.0% PROFIT IDV
57 1440 Diamonds Rp 187.596 Rp 190.297 Rp 189.523 Rp 191.418 Rp 198.548 Rp 200.533 Takapedia Rp 191.418 Rp 188.602 Rp 191.318 Rp 1.121 Rp 100 Rp 1.021 RAISE Rp 173.000 Rp 14.596 8.4% PROFIT IDV
58 2000 Diamonds Rp 261.060 Rp 264.819 Rp 262.698 Rp 265.325 Rp 275.207 Rp 277.959 Takapedia Rp 265.325 Rp 261.065 Rp 264.824 Rp 506 Rp 500 Rp 6 RAISE Rp 241.335 Rp 19.725 8.2% PROFIT IDV
59 2020 Diamonds Rp 264.836 Rp 268.650 Rp 266.490 Rp 269.155 Rp 279.180 Rp 281.972 Takapedia Rp 269.155 Rp 264.841 Rp 268.655 Rp 505 Rp 500 Rp 5 RAISE Rp 243.065 Rp 21.771 9.0% PROFIT IDV
60 2140 Diamonds Rp 279.927 Rp 283.958 Rp 281.650 Rp 284.467 Rp 295.062 Rp 298.013 Takapedia Rp 284.467 Rp 279.935 Rp 283.966 Rp 509 Rp 500 Rp 9 RAISE Rp 258.635 Rp 21.292 8.2% PROFIT IDV
61 2180 Diamonds Rp 280.037 Rp 284.070 Rp 281.752 Rp 284.570 Rp 295.169 Rp 298.121 Takapedia Rp 284.570 Rp 280.037 Rp 284.070 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 20.537 7.9% PROFIT IDV
62 2200 Diamonds Rp 285.045 Rp 289.150 Rp 285.545 Rp 288.400 Rp 299.142 Rp 302.133 Takapedia Rp 288.400 Rp 283.813 Rp 287.900 Rp -750 Rp 500 Rp -1.250 LOWER Rp 262.960 Rp 22.085 8.4% PROFIT IDV
63 2720 Diamonds Rp 354.811 Rp 359.920 Rp 356.619 Rp 360.185 Rp 373.601 Rp 377.337 Takapedia Rp 360.185 Rp 354.579 Rp 359.685 Rp 265 Rp 500 Rp -235 LOWER Rp 326.970 Rp 27.841 8.5% PROFIT IDV
64 3000 Diamonds Rp 389.430 Rp 395.038 Rp 391.679 Rp 395.596 Rp 410.330 Rp 414.433 Takapedia Rp 395.596 Rp 389.487 Rp 395.096 Rp 558 Rp 500 Rp 58 RAISE Rp 359.840 Rp 29.590 8.2% PROFIT IDV
65 3640 Diamonds Rp 468.554 Rp 475.301 Rp 471.091 Rp 475.802 Rp 493.524 Rp 498.459 Takapedia Rp 475.802 Rp 468.554 Rp 475.301 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 36.054 8.3% PROFIT IDV
66 4000 Diamonds Rp 516.677 Rp 524.117 Rp 519.421 Rp 524.615 Rp 544.155 Rp 549.597 Takapedia Rp 524.615 Rp 516.674 Rp 524.114 Rp 498 Rp 500 Rp -2 LOWER Rp 476.615 Rp 40.062 8.4% PROFIT IDV
67 4450 Diamonds Rp 576.121 Rp 584.417 Rp 579.122 Rp 584.913 Rp 606.699 Rp 612.766 Takapedia Rp 584.913 Rp 576.116 Rp 584.412 Rp 496 Rp 500 Rp -4 LOWER Rp 531.110 Rp 45.011 8.5% PROFIT IDV
68 5500 Diamonds Rp 711.252 Rp 721.494 Rp 714.836 Rp 721.984 Rp 748.876 Rp 756.365 Takapedia Rp 721.984 Rp 711.242 Rp 721.484 Rp 490 Rp 500 Rp -10 LOWER Rp 656.535 Rp 54.717 8.3% PROFIT IDV
69 6000 Diamonds Rp 776.358 Rp 787.538 Rp 780.221 Rp 788.023 Rp 817.374 Rp 825.548 Takapedia Rp 788.023 Rp 776.343 Rp 787.522 Rp 485 Rp 500 Rp -15 LOWER Rp 716.220 Rp 60.138 8.4% PROFIT IDV
70 6480 Diamonds Rp 838.731 Rp 850.809 Rp 842.870 Rp 851.299 Rp 883.007 Rp 891.837 Takapedia Rp 851.299 Rp 838.721 Rp 850.799 Rp 490 Rp 500 Rp -10 LOWER Rp 774.175 Rp 64.556 8.3% PROFIT IDV
71 7290 Diamonds Rp 943.015 Rp 956.594 Rp 955.002 Rp 964.552 Rp 1.000.478 Rp 1.010.483 Takapedia Rp 964.552 Rp 950.366 Rp 964.051 Rp 7.958 Rp 500 Rp 7.458 RAISE Rp 866.730 Rp 76.285 8.8% PROFIT IDV
72 8010 Diamonds Rp 1.036.840 Rp 1.051.770 Rp 1.049.763 Rp 1.060.261 Rp 1.099.752 Rp 1.110.750 Takapedia Rp 1.060.261 Rp 1.044.224 Rp 1.059.261 Rp 8.491 Rp 1.000 Rp 7.491 RAISE Rp 953.230 Rp 83.610 8.8% PROFIT IDV
73 9800 Diamonds Rp 1.268.580 Rp 1.286.848 Rp 1.282.239 Rp 1.295.061 Rp 1.343.298 Rp 1.356.731 Takapedia Rp 1.295.061 Rp 1.275.691 Rp 1.294.061 Rp 8.213 Rp 1.000 Rp 7.213 RAISE Rp 1.167.750 Rp 100.830 8.6% PROFIT IDV
74 14580 Diamonds Rp 1.886.034 Rp 1.913.193 Rp 1.910.003 Rp 1.929.103 Rp 2.000.955 Rp 2.020.965 Takapedia Rp 1.929.103 Rp 1.900.732 Rp 1.928.103 Rp 15.910 Rp 1.000 Rp 14.910 RAISE Rp 1.733.460 Rp 152.574 8.8% PROFIT IDV
75 36500 Diamonds Rp 4.674.556 Rp 4.741.870 Rp 4.775.007 Rp 4.822.757 Rp 5.002.388 Rp 5.052.412 Takapedia Rp 4.822.757 Rp 4.753.309 Rp 4.821.757 Rp 80.887 Rp 1.000 Rp 79.887 RAISE Rp 4.338.840 Rp 335.716 7.7% PROFIT IDV
76 73100 Diamonds Rp 9.433.868 Rp 9.569.716 Rp 9.476.145 Rp 9.570.906 Rp 10.004.775 Rp 10.104.823 Takapedia Rp 9.570.906 Rp 9.434.055 Rp 9.569.905 Rp 1.190 Rp 1.000 Rp 190 RAISE Rp 8.688.060 Rp 745.808 8.6% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.