| # | Variant | Kepo Display | Kepo Final | Takapedia Display | Takapedia Final | SipShop Display | SipShop Final | Benchmark | Benchmark Final | ▶ Recommended Display | New Kepo Final | Gap Now | Gap Required | Excess | Action | HPP (COGS) | Margin | Margin % | P/L | COGS Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5 Diamonds | Rp 892 | Rp 905 | Rp 949 | Rp 958 | Rp 994 | Rp 1.004 | Takapedia | Rp 958 | Rp 934 | Rp 947 | Rp 53 | Rp 10 | Rp 43 | RAISE | Rp 860 | Rp 32 | 3.7% | PROFIT | IDV |
| 2 | 12 Diamonds | Rp 1.861 | Rp 1.888 | Rp 1.879 | Rp 1.898 | Rp 2.085 | Rp 2.106 | Takapedia | Rp 1.898 | Rp 1.861 | Rp 1.888 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 1.720 | Rp 141 | 8.2% | PROFIT | IDV |
| 3 | 70 Diamonds | Rp 8.998 | Rp 9.128 | Rp 9.477 | Rp 9.572 | Rp 9.928 | Rp 10.027 | Takapedia | Rp 9.572 | Rp 9.426 | Rp 9.562 | Rp 444 | Rp 10 | Rp 434 | RAISE | Rp 8.600 | Rp 398 | 4.6% | PROFIT | IDV |
| 4 | 100 Diamonds | Rp 14.394 | Rp 14.601 | Rp 15.166 | Rp 15.318 | Rp 15.888 | Rp 16.047 | Takapedia | Rp 15.318 | Rp 15.090 | Rp 15.307 | Rp 717 | Rp 10 | Rp 707 | RAISE | Rp 13.760 | Rp 634 | 4.6% | PROFIT | IDV |
| 5 | 140 Diamonds | Rp 18.007 | Rp 18.266 | Rp 18.953 | Rp 19.143 | Rp 19.855 | Rp 20.054 | Takapedia | Rp 19.143 | Rp 18.861 | Rp 19.133 | Rp 877 | Rp 10 | Rp 867 | RAISE | Rp 17.200 | Rp 807 | 4.7% | PROFIT | IDV |
| 6 | 210 Diamonds | Rp 26.994 | Rp 27.383 | Rp 28.429 | Rp 28.713 | - | - | Takapedia | Rp 28.713 | Rp 28.256 | Rp 28.663 | Rp 1.330 | Rp 50 | Rp 1.280 | RAISE | Rp 25.800 | Rp 1.194 | 4.6% | PROFIT | IDV |
| 7 | 300 Diamonds | Rp 43.182 | Rp 43.804 | - | - | Rp 43.684 | Rp 44.121 | SipShop | Rp 44.121 | Rp 43.445 | Rp 44.071 | Rp 317 | Rp 50 | Rp 267 | RAISE | Rp 37.840 | Rp 5.342 | 14.1% | PROFIT | IDV |
| 8 | 355 Diamonds | Rp 44.992 | Rp 45.640 | Rp 47.382 | Rp 47.856 | Rp 49.638 | Rp 50.134 | Takapedia | Rp 47.856 | Rp 47.127 | Rp 47.806 | Rp 2.216 | Rp 50 | Rp 2.166 | RAISE | Rp 43.000 | Rp 1.992 | 4.6% | PROFIT | IDV |
| 9 | 360 Diamonds | Rp 45.884 | Rp 46.545 | Rp 48.330 | Rp 48.813 | Rp 50.631 | Rp 51.137 | Takapedia | Rp 48.813 | Rp 48.070 | Rp 48.762 | Rp 2.268 | Rp 50 | Rp 2.218 | RAISE | Rp 43.860 | Rp 2.024 | 4.6% | PROFIT | IDV |
| 10 | 10 Diamonds | Rp 1.784 | Rp 1.810 | Rp 1.897 | Rp 1.916 | Rp 1.987 | Rp 2.007 | Takapedia | Rp 1.916 | Rp 1.878 | Rp 1.905 | Rp 106 | Rp 10 | Rp 96 | RAISE | Rp 1.720 | Rp 64 | 3.7% | PROFIT | IDV |
| 11 | 15 Diamonds | Rp 2.676 | Rp 2.715 | Rp 2.845 | Rp 2.873 | Rp 2.980 | Rp 3.010 | Takapedia | Rp 2.873 | Rp 2.822 | Rp 2.863 | Rp 158 | Rp 10 | Rp 148 | RAISE | Rp 2.580 | Rp 96 | 3.7% | PROFIT | IDV |
| 12 | 20 Diamonds | Rp 3.568 | Rp 3.619 | Rp 3.793 | Rp 3.831 | Rp 3.974 | Rp 4.014 | Takapedia | Rp 3.831 | Rp 3.766 | Rp 3.820 | Rp 212 | Rp 10 | Rp 202 | RAISE | Rp 3.440 | Rp 128 | 3.7% | PROFIT | IDV |
| 13 | 25 Diamonds | Rp 4.460 | Rp 4.524 | Rp 4.741 | Rp 4.788 | Rp 4.967 | Rp 5.017 | Takapedia | Rp 4.788 | Rp 4.710 | Rp 4.778 | Rp 264 | Rp 10 | Rp 254 | RAISE | Rp 4.300 | Rp 160 | 3.7% | PROFIT | IDV |
| 14 | 30 Diamonds | Rp 5.352 | Rp 5.429 | Rp 5.689 | Rp 5.746 | Rp 5.960 | Rp 6.020 | Takapedia | Rp 5.746 | Rp 5.654 | Rp 5.735 | Rp 317 | Rp 10 | Rp 307 | RAISE | Rp 5.160 | Rp 192 | 3.7% | PROFIT | IDV |
| 15 | 40 Diamonds | Rp 7.136 | Rp 7.239 | Rp 7.586 | Rp 7.662 | Rp 7.947 | Rp 8.026 | Takapedia | Rp 7.662 | Rp 7.543 | Rp 7.652 | Rp 423 | Rp 10 | Rp 413 | RAISE | Rp 6.880 | Rp 256 | 3.7% | PROFIT | IDV |
| 16 | 50 Diamonds | Rp 7.197 | Rp 7.301 | Rp 7.581 | Rp 7.657 | Rp 7.942 | Rp 8.021 | Takapedia | Rp 7.657 | Rp 7.538 | Rp 7.647 | Rp 356 | Rp 10 | Rp 346 | RAISE | Rp 6.880 | Rp 317 | 4.6% | PROFIT | IDV |
| 17 | 55 Diamonds | Rp 8.089 | Rp 8.205 | Rp 8.530 | Rp 8.615 | Rp 8.936 | Rp 9.025 | Takapedia | Rp 8.615 | Rp 8.482 | Rp 8.604 | Rp 410 | Rp 10 | Rp 400 | RAISE | Rp 7.740 | Rp 349 | 4.5% | PROFIT | IDV |
| 18 | 75 Diamonds | Rp 9.890 | Rp 10.032 | Rp 10.425 | Rp 10.529 | Rp 10.921 | Rp 11.030 | Takapedia | Rp 10.529 | Rp 10.369 | Rp 10.518 | Rp 497 | Rp 10 | Rp 487 | RAISE | Rp 9.460 | Rp 430 | 4.5% | PROFIT | IDV |
| 19 | 80 Diamonds | Rp 10.782 | Rp 10.937 | Rp 11.373 | Rp 11.487 | Rp 11.915 | Rp 12.034 | Takapedia | Rp 11.487 | Rp 11.314 | Rp 11.477 | Rp 550 | Rp 10 | Rp 540 | RAISE | Rp 10.320 | Rp 462 | 4.5% | PROFIT | IDV |
| 20 | 90 Diamonds | Rp 12.566 | Rp 12.747 | Rp 13.269 | Rp 13.402 | Rp 13.901 | Rp 14.040 | Takapedia | Rp 13.402 | Rp 13.201 | Rp 13.391 | Rp 655 | Rp 10 | Rp 645 | RAISE | Rp 12.040 | Rp 526 | 4.4% | PROFIT | IDV |
| 21 | 120 Diamonds | Rp 16.195 | Rp 16.428 | Rp 17.058 | Rp 17.229 | Rp 17.870 | Rp 18.049 | Takapedia | Rp 17.229 | Rp 16.974 | Rp 17.218 | Rp 801 | Rp 10 | Rp 791 | RAISE | Rp 15.480 | Rp 715 | 4.6% | PROFIT | IDV |
| 22 | 130 Diamonds | Rp 17.979 | Rp 18.238 | Rp 18.954 | Rp 19.144 | Rp 19.857 | Rp 20.056 | Takapedia | Rp 19.144 | Rp 18.862 | Rp 19.134 | Rp 906 | Rp 10 | Rp 896 | RAISE | Rp 17.200 | Rp 779 | 4.5% | PROFIT | IDV |
| 23 | 145 Diamonds | Rp 18.899 | Rp 19.171 | Rp 19.901 | Rp 20.100 | Rp 20.849 | Rp 21.057 | Takapedia | Rp 20.100 | Rp 19.804 | Rp 20.089 | Rp 929 | Rp 10 | Rp 919 | RAISE | Rp 18.060 | Rp 839 | 4.6% | PROFIT | IDV |
| 24 | 150 Diamonds | Rp 19.791 | Rp 20.076 | Rp 20.849 | Rp 21.057 | Rp 21.842 | Rp 22.060 | Takapedia | Rp 21.057 | Rp 20.748 | Rp 21.047 | Rp 981 | Rp 10 | Rp 971 | RAISE | Rp 18.920 | Rp 871 | 4.6% | PROFIT | IDV |
| 25 | 160 Diamonds | Rp 21.575 | Rp 21.886 | Rp 22.746 | Rp 22.973 | Rp 23.829 | Rp 24.067 | Takapedia | Rp 22.973 | Rp 22.637 | Rp 22.963 | Rp 1.087 | Rp 10 | Rp 1.077 | RAISE | Rp 20.640 | Rp 935 | 4.5% | PROFIT | IDV |
| 26 | 170 Diamonds | Rp 23.359 | Rp 23.695 | Rp 24.642 | Rp 24.888 | Rp 25.815 | Rp 26.073 | Takapedia | Rp 24.888 | Rp 24.524 | Rp 24.877 | Rp 1.193 | Rp 10 | Rp 1.183 | RAISE | Rp 22.360 | Rp 999 | 4.5% | PROFIT | IDV |
| 27 | 190 Diamonds | Rp 25.204 | Rp 25.567 | Rp 26.534 | Rp 26.799 | Rp 27.797 | Rp 28.075 | Takapedia | Rp 26.799 | Rp 26.369 | Rp 26.749 | Rp 1.232 | Rp 50 | Rp 1.182 | RAISE | Rp 24.080 | Rp 1.124 | 4.7% | PROFIT | IDV |
| 28 | 200 Diamonds | Rp 27.312 | Rp 27.705 | Rp 28.430 | Rp 28.714 | Rp 29.784 | Rp 30.082 | Takapedia | Rp 28.714 | Rp 28.257 | Rp 28.664 | Rp 1.009 | Rp 50 | Rp 959 | RAISE | Rp 25.800 | Rp 1.512 | 5.9% | PROFIT | IDV |
| 29 | 280 Diamonds | Rp 35.992 | Rp 36.510 | Rp 37.905 | Rp 38.284 | Rp 39.710 | Rp 40.107 | Takapedia | Rp 38.284 | Rp 37.691 | Rp 38.234 | Rp 1.774 | Rp 50 | Rp 1.724 | RAISE | Rp 34.400 | Rp 1.592 | 4.6% | PROFIT | IDV |
| 30 | 375 Diamonds | Rp 48.560 | Rp 49.259 | Rp 51.174 | Rp 51.686 | Rp 53.611 | Rp 54.147 | Takapedia | Rp 51.686 | Rp 50.902 | Rp 51.635 | Rp 2.427 | Rp 50 | Rp 2.377 | RAISE | Rp 46.440 | Rp 2.120 | 4.6% | PROFIT | IDV |
| 31 | 405 Diamonds | Rp 52.189 | Rp 52.941 | - | - | Rp 57.580 | Rp 58.156 | SipShop | Rp 58.156 | Rp 57.281 | Rp 58.106 | Rp 5.215 | Rp 50 | Rp 5.165 | RAISE | Rp 49.880 | Rp 2.309 | 4.6% | PROFIT | IDV |
| 32 | 400 Diamonds | Rp 57.576 | Rp 58.405 | Rp 55.915 | Rp 56.474 | Rp 58.578 | Rp 59.164 | Takapedia | Rp 56.474 | Rp 55.623 | Rp 56.424 | Rp -1.931 | Rp 50 | Rp -1.981 | LOWER | Rp 49.880 | Rp 7.696 | 15.4% | PROFIT | IDV |
| 33 | 475 Diamonds | Rp 61.187 | Rp 62.068 | Rp 64.439 | Rp 65.083 | Rp 67.507 | Rp 68.182 | Takapedia | Rp 65.083 | Rp 64.109 | Rp 65.032 | Rp 3.015 | Rp 50 | Rp 2.965 | RAISE | Rp 58.480 | Rp 2.707 | 4.6% | PROFIT | IDV |
| 34 | 425 Diamonds | Rp 62.036 | Rp 62.929 | Rp 56.858 | Rp 57.427 | Rp 59.565 | Rp 60.161 | Takapedia | Rp 57.427 | Rp 56.562 | Rp 57.376 | Rp -5.502 | Rp 50 | Rp -5.552 | LOWER | Rp 51.600 | Rp 10.436 | 20.2% | PROFIT | IDV |
| 35 | 495 Diamonds | Rp 62.999 | Rp 63.906 | Rp 66.334 | Rp 66.997 | Rp 69.493 | Rp 70.188 | Takapedia | Rp 66.997 | Rp 65.996 | Rp 66.946 | Rp 3.091 | Rp 50 | Rp 3.041 | RAISE | Rp 60.200 | Rp 2.799 | 4.6% | PROFIT | IDV |
| 36 | 545 Diamonds | Rp 70.196 | Rp 71.207 | - | - | Rp 77.435 | Rp 78.209 | SipShop | Rp 78.209 | Rp 77.049 | Rp 78.159 | Rp 7.002 | Rp 50 | Rp 6.952 | RAISE | Rp 67.080 | Rp 3.116 | 4.6% | PROFIT | IDV |
| 37 | 500 Diamonds | Rp 71.970 | Rp 73.006 | Rp 67.282 | Rp 67.955 | Rp 70.486 | Rp 71.191 | Takapedia | Rp 67.955 | Rp 66.941 | Rp 67.905 | Rp -5.051 | Rp 50 | Rp -5.101 | LOWER | Rp 61.060 | Rp 10.910 | 17.9% | PROFIT | IDV |
| 38 | 565 Diamonds | Rp 71.986 | Rp 73.023 | Rp 75.810 | Rp 76.568 | Rp 79.420 | Rp 80.214 | Takapedia | Rp 76.568 | Rp 75.431 | Rp 76.517 | Rp 3.545 | Rp 50 | Rp 3.495 | RAISE | Rp 68.800 | Rp 3.186 | 4.6% | PROFIT | IDV |
| 39 | 510 Diamonds | Rp 73.754 | Rp 74.816 | Rp 69.179 | Rp 69.871 | Rp 72.473 | Rp 73.198 | Takapedia | Rp 69.871 | Rp 68.829 | Rp 69.820 | Rp -4.945 | Rp 50 | Rp -4.995 | LOWER | Rp 62.780 | Rp 10.974 | 17.5% | PROFIT | IDV |
| 40 | 635 Diamonds | Rp 81.006 | Rp 82.172 | Rp 85.287 | Rp 86.140 | Rp 89.348 | Rp 90.241 | Takapedia | Rp 86.140 | Rp 84.867 | Rp 86.089 | Rp 3.968 | Rp 50 | Rp 3.918 | RAISE | Rp 77.400 | Rp 3.606 | 4.7% | PROFIT | IDV |
| 41 | 720 Diamonds | Rp 94.302 | Rp 95.660 | Rp 94.762 | Rp 95.710 | Rp 99.274 | Rp 100.267 | Takapedia | Rp 95.710 | Rp 94.302 | Rp 95.660 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 86.000 | Rp 8.302 | 9.7% | PROFIT | IDV |
| 42 | 725 Diamonds | Rp 95.194 | Rp 96.565 | Rp 95.710 | Rp 96.667 | Rp 100.268 | Rp 101.271 | Takapedia | Rp 96.667 | Rp 95.245 | Rp 96.617 | Rp 102 | Rp 50 | Rp 52 | RAISE | Rp 86.860 | Rp 8.334 | 9.6% | PROFIT | IDV |
| 43 | 740 Diamonds | Rp 97.870 | Rp 99.279 | Rp 98.555 | Rp 99.541 | Rp 103.248 | Rp 104.280 | Takapedia | Rp 99.541 | Rp 98.078 | Rp 99.490 | Rp 262 | Rp 50 | Rp 212 | RAISE | Rp 89.440 | Rp 8.430 | 9.4% | PROFIT | IDV |
| 44 | 770 Diamonds | Rp 101.499 | Rp 102.961 | Rp 102.343 | Rp 103.366 | Rp 107.216 | Rp 108.288 | Takapedia | Rp 103.366 | Rp 101.800 | Rp 103.266 | Rp 405 | Rp 100 | Rp 305 | RAISE | Rp 92.880 | Rp 8.619 | 9.3% | PROFIT | IDV |
| 45 | 790 Diamonds | Rp 103.300 | Rp 104.788 | Rp 104.238 | Rp 105.280 | Rp 109.202 | Rp 110.294 | Takapedia | Rp 105.280 | Rp 103.686 | Rp 105.179 | Rp 492 | Rp 100 | Rp 392 | RAISE | Rp 94.600 | Rp 8.700 | 9.2% | PROFIT | IDV |
| 46 | 800 Diamonds | Rp 105.084 | Rp 106.597 | Rp 106.134 | Rp 107.195 | Rp 111.188 | Rp 112.300 | Takapedia | Rp 107.195 | Rp 105.574 | Rp 107.094 | Rp 598 | Rp 100 | Rp 498 | RAISE | Rp 96.320 | Rp 8.764 | 9.1% | PROFIT | IDV |
| 47 | 860 Diamonds | Rp 112.309 | Rp 113.926 | Rp 113.714 | Rp 114.851 | Rp 119.129 | Rp 120.320 | Takapedia | Rp 114.851 | Rp 113.122 | Rp 114.751 | Rp 925 | Rp 100 | Rp 825 | RAISE | Rp 103.200 | Rp 9.109 | 8.8% | PROFIT | IDV |
| 48 | 930 Diamonds | Rp 121.296 | Rp 123.043 | Rp 123.191 | Rp 124.423 | Rp 129.057 | Rp 130.348 | Takapedia | Rp 124.423 | Rp 122.558 | Rp 124.323 | Rp 1.380 | Rp 100 | Rp 1.280 | RAISE | Rp 111.800 | Rp 9.496 | 8.5% | PROFIT | IDV |
| 49 | 1000 Diamonds | Rp 130.316 | Rp 132.193 | Rp 132.667 | Rp 133.994 | Rp 138.984 | Rp 140.374 | Takapedia | Rp 133.994 | Rp 131.993 | Rp 133.894 | Rp 1.801 | Rp 100 | Rp 1.701 | RAISE | Rp 120.400 | Rp 9.916 | 8.2% | PROFIT | IDV |
| 50 | 1050 Diamonds | Rp 137.513 | Rp 139.493 | Rp 140.248 | Rp 141.650 | Rp 146.926 | Rp 148.395 | Takapedia | Rp 141.650 | Rp 139.540 | Rp 141.549 | Rp 2.157 | Rp 100 | Rp 2.057 | RAISE | Rp 127.280 | Rp 10.233 | 8.0% | PROFIT | IDV |
| 51 | 1075 Diamonds | Rp 139.294 | Rp 141.300 | Rp 142.143 | Rp 143.564 | Rp 148.912 | Rp 150.401 | Takapedia | Rp 143.564 | Rp 141.427 | Rp 143.464 | Rp 2.264 | Rp 100 | Rp 2.164 | RAISE | Rp 129.000 | Rp 10.294 | 8.0% | PROFIT | IDV |
| 52 | 1080 Diamonds | Rp 140.186 | Rp 142.205 | Rp 143.091 | Rp 144.522 | Rp 149.905 | Rp 151.404 | Takapedia | Rp 144.522 | Rp 142.371 | Rp 144.421 | Rp 2.317 | Rp 100 | Rp 2.217 | RAISE | Rp 129.860 | Rp 10.326 | 8.0% | PROFIT | IDV |
| 53 | 1450 Diamonds | Rp 178.461 | Rp 181.031 | Rp 187.835 | Rp 189.713 | Rp 196.779 | Rp 198.747 | Takapedia | Rp 189.713 | Rp 186.921 | Rp 189.613 | Rp 8.682 | Rp 100 | Rp 8.582 | RAISE | Rp 172.000 | Rp 6.461 | 3.8% | PROFIT | IDV |
| 54 | 1440 Diamonds | Rp 188.604 | Rp 191.320 | Rp 189.523 | Rp 191.418 | Rp 198.548 | Rp 200.533 | Takapedia | Rp 191.418 | Rp 188.602 | Rp 191.318 | Rp 98 | Rp 100 | Rp -2 | LOWER | Rp 172.000 | Rp 16.604 | 9.7% | PROFIT | IDV |
| 55 | 2000 Diamonds | Rp 257.628 | Rp 261.338 | Rp 262.698 | Rp 265.325 | Rp 275.207 | Rp 277.959 | Takapedia | Rp 265.325 | Rp 261.065 | Rp 264.824 | Rp 3.987 | Rp 500 | Rp 3.487 | RAISE | Rp 239.940 | Rp 17.688 | 7.4% | PROFIT | IDV |
| 56 | 2020 Diamonds | Rp 259.429 | Rp 263.165 | Rp 266.490 | Rp 269.155 | Rp 279.180 | Rp 281.972 | Takapedia | Rp 269.155 | Rp 264.841 | Rp 268.655 | Rp 5.990 | Rp 500 | Rp 5.490 | RAISE | Rp 241.660 | Rp 17.769 | 7.4% | PROFIT | IDV |
| 57 | 2180 Diamonds | Rp 267.346 | Rp 271.196 | Rp 281.752 | Rp 284.570 | Rp 295.169 | Rp 298.121 | Takapedia | Rp 284.570 | Rp 280.037 | Rp 284.070 | Rp 13.374 | Rp 500 | Rp 12.874 | RAISE | Rp 258.000 | Rp 9.346 | 3.6% | PROFIT | IDV |
| 58 | 2140 Diamonds | Rp 268.424 | Rp 272.289 | Rp 281.650 | Rp 284.467 | Rp 295.062 | Rp 298.013 | Takapedia | Rp 284.467 | Rp 279.935 | Rp 283.966 | Rp 12.178 | Rp 500 | Rp 11.678 | RAISE | Rp 257.140 | Rp 11.284 | 4.4% | PROFIT | IDV |
| 59 | 2200 Diamonds | Rp 270.914 | Rp 274.815 | Rp 285.545 | Rp 288.400 | Rp 299.142 | Rp 302.133 | Takapedia | Rp 288.400 | Rp 283.813 | Rp 287.900 | Rp 13.585 | Rp 500 | Rp 13.085 | RAISE | Rp 261.440 | Rp 9.474 | 3.6% | PROFIT | IDV |
| 60 | 2720 Diamonds | Rp 346.452 | Rp 351.441 | Rp 356.619 | Rp 360.185 | Rp 373.601 | Rp 377.337 | Takapedia | Rp 360.185 | Rp 354.579 | Rp 359.685 | Rp 8.744 | Rp 500 | Rp 8.244 | RAISE | Rp 325.080 | Rp 21.372 | 6.6% | PROFIT | IDV |
| 61 | 3000 Diamonds | Rp 376.042 | Rp 381.457 | Rp 391.679 | Rp 395.596 | Rp 410.330 | Rp 414.433 | Takapedia | Rp 395.596 | Rp 389.487 | Rp 395.096 | Rp 14.139 | Rp 500 | Rp 13.639 | RAISE | Rp 357.760 | Rp 18.282 | 5.1% | PROFIT | IDV |
| 62 | 3640 Diamonds | Rp 447.336 | Rp 453.778 | Rp 471.091 | Rp 475.802 | Rp 493.524 | Rp 498.459 | Takapedia | Rp 475.802 | Rp 468.554 | Rp 475.301 | Rp 22.024 | Rp 500 | Rp 21.524 | RAISE | Rp 430.000 | Rp 17.336 | 4.0% | PROFIT | IDV |
| 63 | 4000 Diamonds | Rp 493.220 | Rp 500.322 | Rp 519.421 | Rp 524.615 | Rp 544.155 | Rp 549.597 | Takapedia | Rp 524.615 | Rp 516.674 | Rp 524.114 | Rp 24.293 | Rp 500 | Rp 23.793 | RAISE | Rp 473.860 | Rp 19.360 | 4.1% | PROFIT | IDV |
| 64 | 4450 Diamonds | Rp 554.204 | Rp 562.185 | Rp 579.122 | Rp 584.913 | Rp 606.699 | Rp 612.766 | Takapedia | Rp 584.913 | Rp 576.116 | Rp 584.412 | Rp 22.728 | Rp 500 | Rp 22.228 | RAISE | Rp 528.040 | Rp 26.164 | 5.0% | PROFIT | IDV |
| 65 | 5500 Diamonds | Rp 685.157 | Rp 695.023 | Rp 714.836 | Rp 721.984 | Rp 748.876 | Rp 756.365 | Takapedia | Rp 721.984 | Rp 711.242 | Rp 721.484 | Rp 26.961 | Rp 500 | Rp 26.461 | RAISE | Rp 652.740 | Rp 32.417 | 5.0% | PROFIT | IDV |
| 66 | 6000 Diamonds | Rp 739.825 | Rp 750.478 | Rp 780.221 | Rp 788.023 | Rp 817.374 | Rp 825.548 | Takapedia | Rp 788.023 | Rp 776.343 | Rp 787.522 | Rp 37.545 | Rp 500 | Rp 37.045 | RAISE | Rp 712.080 | Rp 27.745 | 3.9% | PROFIT | IDV |
| 67 | 6480 Diamonds | Rp 810.027 | Rp 821.691 | Rp 842.870 | Rp 851.299 | Rp 883.007 | Rp 891.837 | Takapedia | Rp 851.299 | Rp 838.721 | Rp 850.799 | Rp 29.608 | Rp 500 | Rp 29.108 | RAISE | Rp 769.700 | Rp 40.327 | 5.2% | PROFIT | IDV |
| 68 | 7290 Diamonds | Rp 896.456 | Rp 909.365 | Rp 947.615 | Rp 957.091 | Rp 992.739 | Rp 1.002.666 | Takapedia | Rp 957.091 | Rp 943.011 | Rp 956.590 | Rp 47.726 | Rp 500 | Rp 47.226 | RAISE | Rp 861.720 | Rp 34.736 | 4.0% | PROFIT | IDV |
| 69 | 8010 Diamonds | Rp 990.758 | Rp 1.005.025 | Rp 1.042.376 | Rp 1.052.800 | Rp 1.092.013 | Rp 1.102.933 | Takapedia | Rp 1.052.800 | Rp 1.036.869 | Rp 1.051.800 | Rp 47.775 | Rp 1.000 | Rp 46.775 | RAISE | Rp 947.720 | Rp 43.038 | 4.5% | PROFIT | IDV |
| 70 | 9800 Diamonds | Rp 1.207.013 | Rp 1.224.394 | Rp 1.274.853 | Rp 1.287.602 | Rp 1.335.560 | Rp 1.348.916 | Takapedia | Rp 1.287.602 | Rp 1.268.337 | Rp 1.286.601 | Rp 63.208 | Rp 1.000 | Rp 62.208 | RAISE | Rp 1.161.000 | Rp 46.013 | 4.0% | PROFIT | IDV |
| 71 | 14580 Diamonds | Rp 1.792.912 | Rp 1.818.730 | Rp 1.895.229 | Rp 1.914.181 | Rp 1.985.478 | Rp 2.005.333 | Takapedia | Rp 1.914.181 | Rp 1.886.022 | Rp 1.913.181 | Rp 95.451 | Rp 1.000 | Rp 94.451 | RAISE | Rp 1.723.440 | Rp 69.472 | 4.0% | PROFIT | IDV |
| 72 | 36500 Diamonds | Rp 4.487.754 | Rp 4.552.378 | Rp 4.695.863 | Rp 4.742.822 | Rp 4.919.475 | Rp 4.968.670 | Takapedia | Rp 4.742.822 | Rp 4.674.509 | Rp 4.741.822 | Rp 190.444 | Rp 1.000 | Rp 189.444 | RAISE | Rp 4.313.760 | Rp 173.994 | 4.0% | PROFIT | IDV |
| 73 | 73100 Diamonds | Rp 8.989.902 | Rp 9.119.357 | Rp 9.476.145 | Rp 9.570.906 | Rp 10.004.775 | Rp 10.104.823 | Takapedia | Rp 9.570.906 | Rp 9.434.055 | Rp 9.569.905 | Rp 451.549 | Rp 1.000 | Rp 450.549 | RAISE | Rp 8.637.840 | Rp 352.062 | 4.1% | PROFIT | IDV |
Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.
Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.
HPP (COGS) = Cost of goods from IDV supplier at 86% of face value. Margin = Kepo Display Price − HPP.
LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.