Kepo.id Price Monitor — Free Fire

Report generated: 2026-03-28
73
Total Variants
31
Lower
9
Keep
33
Raise
73
Profit
0
Loss
HPP Rate: 86K per 100K face value (IDV supplier discount: 14%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 5 Diamonds Rp 892 Rp 905 Rp 949 Rp 958 Rp 906 Rp 915 SipShop Rp 915 Rp 892 Rp 905 Rp 10 Rp 10 Rp 0 KEEP Rp 860 Rp 32 3.7% PROFIT IDV
2 12 Diamonds Rp 1.861 Rp 1.888 Rp 1.879 Rp 1.898 Rp 1.900 Rp 1.919 Takapedia Rp 1.898 Rp 1.861 Rp 1.888 Rp 10 Rp 10 Rp 0 KEEP Rp 1.720 Rp 141 8.2% PROFIT IDV
3 70 Diamonds Rp 8.998 Rp 9.128 Rp 9.477 Rp 9.572 Rp 9.048 Rp 9.138 SipShop Rp 9.138 Rp 8.998 Rp 9.128 Rp 10 Rp 10 Rp 0 KEEP Rp 8.600 Rp 398 4.6% PROFIT IDV
4 100 Diamonds Rp 14.394 Rp 14.601 Rp 15.166 Rp 15.318 Rp 14.480 Rp 14.625 SipShop Rp 14.625 Rp 14.407 Rp 14.614 Rp 24 Rp 10 Rp 14 RAISE Rp 13.760 Rp 634 4.6% PROFIT IDV
5 140 Diamonds Rp 18.007 Rp 18.266 Rp 18.953 Rp 19.143 Rp 18.096 Rp 18.277 SipShop Rp 18.277 Rp 18.007 Rp 18.266 Rp 11 Rp 10 Rp 1 KEEP Rp 17.200 Rp 807 4.7% PROFIT IDV
6 210 Diamonds Rp 26.994 Rp 27.383 Rp 28.429 Rp 28.713 - - Takapedia Rp 28.713 Rp 28.256 Rp 28.663 Rp 1.330 Rp 50 Rp 1.280 RAISE Rp 25.800 Rp 1.194 4.6% PROFIT IDV
7 300 Diamonds Rp 43.182 Rp 43.804 - - Rp 39.812 Rp 40.210 SipShop Rp 40.210 Rp 39.589 Rp 40.159 Rp -3.594 Rp 50 Rp -3.644 LOWER Rp 37.840 Rp 5.342 14.1% PROFIT IDV
8 355 Diamonds Rp 44.992 Rp 45.640 Rp 47.382 Rp 47.856 Rp 45.238 Rp 45.690 SipShop Rp 45.690 Rp 44.992 Rp 45.640 Rp 50 Rp 50 Rp 0 KEEP Rp 43.000 Rp 1.992 4.6% PROFIT IDV
9 360 Diamonds Rp 45.884 Rp 46.545 Rp 48.330 Rp 48.813 Rp 46.144 Rp 46.605 SipShop Rp 46.605 Rp 45.894 Rp 46.555 Rp 60 Rp 50 Rp 10 RAISE Rp 43.860 Rp 2.024 4.6% PROFIT IDV
10 10 Diamonds Rp 1.784 Rp 1.810 Rp 1.897 Rp 1.916 Rp 1.811 Rp 1.829 SipShop Rp 1.829 Rp 1.793 Rp 1.819 Rp 19 Rp 10 Rp 9 RAISE Rp 1.720 Rp 64 3.7% PROFIT IDV
11 15 Diamonds Rp 2.676 Rp 2.715 Rp 2.845 Rp 2.873 Rp 2.716 Rp 2.743 SipShop Rp 2.743 Rp 2.694 Rp 2.733 Rp 28 Rp 10 Rp 18 RAISE Rp 2.580 Rp 96 3.7% PROFIT IDV
12 20 Diamonds Rp 3.568 Rp 3.619 Rp 3.793 Rp 3.831 Rp 3.622 Rp 3.658 SipShop Rp 3.658 Rp 3.596 Rp 3.648 Rp 39 Rp 10 Rp 29 RAISE Rp 3.440 Rp 128 3.7% PROFIT IDV
13 25 Diamonds Rp 4.460 Rp 4.524 Rp 4.741 Rp 4.788 Rp 4.527 Rp 4.572 SipShop Rp 4.572 Rp 4.497 Rp 4.562 Rp 48 Rp 10 Rp 38 RAISE Rp 4.300 Rp 160 3.7% PROFIT IDV
14 30 Diamonds Rp 5.352 Rp 5.429 Rp 5.689 Rp 5.746 Rp 5.432 Rp 5.486 SipShop Rp 5.486 Rp 5.398 Rp 5.476 Rp 57 Rp 10 Rp 47 RAISE Rp 5.160 Rp 192 3.7% PROFIT IDV
15 40 Diamonds Rp 7.136 Rp 7.239 Rp 7.586 Rp 7.662 Rp 7.243 Rp 7.315 SipShop Rp 7.315 Rp 7.201 Rp 7.305 Rp 76 Rp 10 Rp 66 RAISE Rp 6.880 Rp 256 3.7% PROFIT IDV
16 50 Diamonds Rp 7.197 Rp 7.301 Rp 7.581 Rp 7.657 Rp 7.239 Rp 7.311 SipShop Rp 7.311 Rp 7.197 Rp 7.301 Rp 10 Rp 10 Rp 0 KEEP Rp 6.880 Rp 317 4.6% PROFIT IDV
17 55 Diamonds Rp 8.089 Rp 8.205 Rp 8.530 Rp 8.615 Rp 8.144 Rp 8.225 SipShop Rp 8.225 Rp 8.098 Rp 8.215 Rp 20 Rp 10 Rp 10 RAISE Rp 7.740 Rp 349 4.5% PROFIT IDV
18 75 Diamonds Rp 9.890 Rp 10.032 Rp 10.425 Rp 10.529 Rp 9.953 Rp 10.053 SipShop Rp 10.053 Rp 9.900 Rp 10.043 Rp 21 Rp 10 Rp 11 RAISE Rp 9.460 Rp 430 4.5% PROFIT IDV
19 80 Diamonds Rp 10.782 Rp 10.937 Rp 11.373 Rp 11.487 Rp 10.859 Rp 10.968 SipShop Rp 10.968 Rp 10.802 Rp 10.958 Rp 31 Rp 10 Rp 21 RAISE Rp 10.320 Rp 462 4.5% PROFIT IDV
20 90 Diamonds Rp 12.566 Rp 12.747 Rp 13.269 Rp 13.402 Rp 12.669 Rp 12.796 SipShop Rp 12.796 Rp 12.604 Rp 12.785 Rp 49 Rp 10 Rp 39 RAISE Rp 12.040 Rp 526 4.4% PROFIT IDV
21 120 Diamonds Rp 16.195 Rp 16.428 Rp 17.058 Rp 17.229 Rp 16.286 Rp 16.449 SipShop Rp 16.449 Rp 16.205 Rp 16.438 Rp 21 Rp 10 Rp 11 RAISE Rp 15.480 Rp 715 4.6% PROFIT IDV
22 130 Diamonds Rp 17.979 Rp 18.238 Rp 18.954 Rp 19.144 Rp 18.097 Rp 18.278 SipShop Rp 18.278 Rp 18.008 Rp 18.267 Rp 40 Rp 10 Rp 30 RAISE Rp 17.200 Rp 779 4.5% PROFIT IDV
23 145 Diamonds Rp 18.899 Rp 19.171 Rp 19.901 Rp 20.100 Rp 19.001 Rp 19.191 SipShop Rp 19.191 Rp 18.908 Rp 19.180 Rp 20 Rp 10 Rp 10 RAISE Rp 18.060 Rp 839 4.6% PROFIT IDV
24 150 Diamonds Rp 19.791 Rp 20.076 Rp 20.849 Rp 21.057 Rp 19.906 Rp 20.105 SipShop Rp 20.105 Rp 19.809 Rp 20.094 Rp 29 Rp 10 Rp 19 RAISE Rp 18.920 Rp 871 4.6% PROFIT IDV
25 160 Diamonds Rp 21.575 Rp 21.886 Rp 22.746 Rp 22.973 Rp 21.717 Rp 21.934 SipShop Rp 21.934 Rp 21.612 Rp 21.923 Rp 48 Rp 10 Rp 38 RAISE Rp 20.640 Rp 935 4.5% PROFIT IDV
26 170 Diamonds Rp 23.359 Rp 23.695 Rp 24.642 Rp 24.888 Rp 23.527 Rp 23.762 SipShop Rp 23.762 Rp 23.414 Rp 23.751 Rp 67 Rp 10 Rp 57 RAISE Rp 22.360 Rp 999 4.5% PROFIT IDV
27 190 Diamonds Rp 25.204 Rp 25.567 Rp 26.534 Rp 26.799 Rp 25.334 Rp 25.587 SipShop Rp 25.587 Rp 25.174 Rp 25.537 Rp 20 Rp 50 Rp -30 LOWER Rp 24.080 Rp 1.124 4.7% PROFIT IDV
28 200 Diamonds Rp 27.312 Rp 27.705 Rp 28.430 Rp 28.714 Rp 27.144 Rp 27.415 SipShop Rp 27.415 Rp 26.976 Rp 27.364 Rp -290 Rp 50 Rp -340 LOWER Rp 25.800 Rp 1.512 5.9% PROFIT IDV
29 280 Diamonds Rp 35.992 Rp 36.510 Rp 37.905 Rp 38.284 Rp 36.191 Rp 36.553 SipShop Rp 36.553 Rp 35.984 Rp 36.502 Rp 43 Rp 50 Rp -7 LOWER Rp 34.400 Rp 1.592 4.6% PROFIT IDV
30 375 Diamonds Rp 48.560 Rp 49.259 Rp 51.174 Rp 51.686 Rp 48.859 Rp 49.348 SipShop Rp 49.348 Rp 48.598 Rp 49.298 Rp 89 Rp 50 Rp 39 RAISE Rp 46.440 Rp 2.120 4.6% PROFIT IDV
31 405 Diamonds Rp 52.189 Rp 52.941 - - Rp 52.476 Rp 53.001 SipShop Rp 53.001 Rp 52.199 Rp 52.951 Rp 60 Rp 50 Rp 10 RAISE Rp 49.880 Rp 2.309 4.6% PROFIT IDV
32 400 Diamonds Rp 57.576 Rp 58.405 Rp 55.915 Rp 56.474 Rp 53.386 Rp 53.920 SipShop Rp 53.920 Rp 53.105 Rp 53.870 Rp -4.485 Rp 50 Rp -4.535 LOWER Rp 49.880 Rp 7.696 15.4% PROFIT IDV
33 475 Diamonds Rp 61.187 Rp 62.068 Rp 64.439 Rp 65.083 Rp 61.524 Rp 62.139 SipShop Rp 62.139 Rp 61.207 Rp 62.088 Rp 71 Rp 50 Rp 21 RAISE Rp 58.480 Rp 2.707 4.6% PROFIT IDV
34 425 Diamonds Rp 62.036 Rp 62.929 Rp 56.858 Rp 57.427 Rp 54.286 Rp 54.829 SipShop Rp 54.829 Rp 54.001 Rp 54.779 Rp -8.100 Rp 50 Rp -8.150 LOWER Rp 51.600 Rp 10.436 20.2% PROFIT IDV
35 495 Diamonds Rp 62.999 Rp 63.906 Rp 66.334 Rp 66.997 Rp 63.333 Rp 63.966 SipShop Rp 63.966 Rp 63.008 Rp 63.915 Rp 60 Rp 50 Rp 10 RAISE Rp 60.200 Rp 2.799 4.6% PROFIT IDV
36 545 Diamonds Rp 70.196 Rp 71.207 - - Rp 70.571 Rp 71.277 SipShop Rp 71.277 Rp 70.215 Rp 71.226 Rp 70 Rp 50 Rp 20 RAISE Rp 67.080 Rp 3.116 4.6% PROFIT IDV
37 500 Diamonds Rp 71.970 Rp 73.006 Rp 67.282 Rp 67.955 Rp 64.239 Rp 64.881 SipShop Rp 64.881 Rp 63.910 Rp 64.830 Rp -8.125 Rp 50 Rp -8.175 LOWER Rp 61.060 Rp 10.910 17.9% PROFIT IDV
38 565 Diamonds Rp 71.986 Rp 73.023 Rp 75.810 Rp 76.568 Rp 72.381 Rp 73.105 SipShop Rp 73.105 Rp 72.017 Rp 73.054 Rp 82 Rp 50 Rp 32 RAISE Rp 68.800 Rp 3.186 4.6% PROFIT IDV
39 510 Diamonds Rp 73.754 Rp 74.816 Rp 69.179 Rp 69.871 Rp 66.049 Rp 66.709 SipShop Rp 66.709 Rp 65.712 Rp 66.658 Rp -8.107 Rp 50 Rp -8.157 LOWER Rp 62.780 Rp 10.974 17.5% PROFIT IDV
40 635 Diamonds Rp 81.006 Rp 82.172 Rp 85.287 Rp 86.140 Rp 81.429 Rp 82.243 SipShop Rp 82.243 Rp 81.026 Rp 82.193 Rp 71 Rp 50 Rp 21 RAISE Rp 77.400 Rp 3.606 4.7% PROFIT IDV
41 720 Diamonds Rp 94.302 Rp 95.660 Rp 94.762 Rp 95.710 Rp 90.475 Rp 91.380 SipShop Rp 91.380 Rp 90.033 Rp 91.329 Rp -4.280 Rp 50 Rp -4.330 LOWER Rp 86.000 Rp 8.302 9.7% PROFIT IDV
42 725 Diamonds Rp 95.194 Rp 96.565 Rp 95.710 Rp 96.667 Rp 91.380 Rp 92.294 SipShop Rp 92.294 Rp 90.934 Rp 92.243 Rp -4.271 Rp 50 Rp -4.321 LOWER Rp 86.860 Rp 8.334 9.6% PROFIT IDV
43 740 Diamonds Rp 97.870 Rp 99.279 Rp 98.555 Rp 99.541 Rp 94.096 Rp 95.037 SipShop Rp 95.037 Rp 93.638 Rp 94.986 Rp -4.242 Rp 50 Rp -4.292 LOWER Rp 89.440 Rp 8.430 9.4% PROFIT IDV
44 770 Diamonds Rp 101.499 Rp 102.961 Rp 102.343 Rp 103.366 Rp 97.713 Rp 98.690 SipShop Rp 98.690 Rp 97.239 Rp 98.639 Rp -4.271 Rp 50 Rp -4.321 LOWER Rp 92.880 Rp 8.619 9.3% PROFIT IDV
45 790 Diamonds Rp 103.300 Rp 104.788 Rp 104.238 Rp 105.280 Rp 99.523 Rp 100.518 SipShop Rp 100.518 Rp 98.992 Rp 100.417 Rp -4.270 Rp 100 Rp -4.370 LOWER Rp 94.600 Rp 8.700 9.2% PROFIT IDV
46 800 Diamonds Rp 105.084 Rp 106.597 Rp 106.134 Rp 107.195 Rp 101.333 Rp 102.346 SipShop Rp 102.346 Rp 100.794 Rp 102.245 Rp -4.251 Rp 100 Rp -4.351 LOWER Rp 96.320 Rp 8.764 9.1% PROFIT IDV
47 860 Diamonds Rp 112.309 Rp 113.926 Rp 113.714 Rp 114.851 Rp 108.570 Rp 109.656 SipShop Rp 109.656 Rp 108.000 Rp 109.555 Rp -4.270 Rp 100 Rp -4.370 LOWER Rp 103.200 Rp 9.109 8.8% PROFIT IDV
48 930 Diamonds Rp 121.296 Rp 123.043 Rp 123.191 Rp 124.423 Rp 117.618 Rp 118.794 SipShop Rp 118.794 Rp 117.009 Rp 118.694 Rp -4.249 Rp 100 Rp -4.349 LOWER Rp 111.800 Rp 9.496 8.5% PROFIT IDV
49 1000 Diamonds Rp 130.316 Rp 132.193 Rp 132.667 Rp 133.994 Rp 126.665 Rp 127.932 SipShop Rp 127.932 Rp 126.017 Rp 127.832 Rp -4.261 Rp 100 Rp -4.361 LOWER Rp 120.400 Rp 9.916 8.2% PROFIT IDV
50 1050 Diamonds Rp 137.513 Rp 139.493 Rp 140.248 Rp 141.650 Rp 133.903 Rp 135.242 SipShop Rp 135.242 Rp 133.223 Rp 135.141 Rp -4.251 Rp 100 Rp -4.351 LOWER Rp 127.280 Rp 10.233 8.0% PROFIT IDV
51 1075 Diamonds Rp 139.294 Rp 141.300 Rp 142.143 Rp 143.564 Rp 135.713 Rp 137.070 SipShop Rp 137.070 Rp 135.025 Rp 136.969 Rp -4.230 Rp 100 Rp -4.330 LOWER Rp 129.000 Rp 10.294 8.0% PROFIT IDV
52 1080 Diamonds Rp 140.186 Rp 142.205 Rp 143.091 Rp 144.522 Rp 136.618 Rp 137.984 SipShop Rp 137.984 Rp 135.926 Rp 137.883 Rp -4.221 Rp 100 Rp -4.321 LOWER Rp 129.860 Rp 10.326 8.0% PROFIT IDV
53 1450 Diamonds Rp 178.461 Rp 181.031 Rp 187.835 Rp 189.713 Rp 179.338 Rp 181.131 SipShop Rp 181.131 Rp 178.461 Rp 181.031 Rp 100 Rp 100 Rp 0 KEEP Rp 172.000 Rp 6.461 3.8% PROFIT IDV
54 1440 Diamonds Rp 188.604 Rp 191.320 Rp 189.523 Rp 191.418 Rp 180.950 Rp 182.760 SipShop Rp 182.760 Rp 180.067 Rp 182.660 Rp -8.560 Rp 100 Rp -8.660 LOWER Rp 172.000 Rp 16.604 9.7% PROFIT IDV
55 2000 Diamonds Rp 257.628 Rp 261.338 Rp 262.698 Rp 265.325 Rp 250.814 Rp 253.322 SipShop Rp 253.322 Rp 249.233 Rp 252.822 Rp -8.016 Rp 500 Rp -8.516 LOWER Rp 239.940 Rp 17.688 7.4% PROFIT IDV
56 2020 Diamonds Rp 259.429 Rp 263.165 Rp 266.490 Rp 269.155 Rp 254.435 Rp 256.979 SipShop Rp 256.979 Rp 252.838 Rp 256.479 Rp -6.186 Rp 500 Rp -6.686 LOWER Rp 241.660 Rp 17.769 7.4% PROFIT IDV
57 2180 Diamonds Rp 267.346 Rp 271.196 Rp 281.752 Rp 284.570 Rp 269.006 Rp 271.696 SipShop Rp 271.696 Rp 267.346 Rp 271.196 Rp 500 Rp 500 Rp 0 KEEP Rp 258.000 Rp 9.346 3.6% PROFIT IDV
58 2140 Diamonds Rp 268.424 Rp 272.289 Rp 281.650 Rp 284.467 Rp 268.909 Rp 271.598 SipShop Rp 271.598 Rp 267.249 Rp 271.097 Rp -691 Rp 500 Rp -1.191 LOWER Rp 257.140 Rp 11.284 4.4% PROFIT IDV
59 2200 Diamonds Rp 270.914 Rp 274.815 Rp 285.545 Rp 288.400 Rp 272.627 Rp 275.353 SipShop Rp 275.353 Rp 270.951 Rp 274.853 Rp 538 Rp 500 Rp 38 RAISE Rp 261.440 Rp 9.474 3.6% PROFIT IDV
60 2720 Diamonds Rp 346.452 Rp 351.441 Rp 356.619 Rp 360.185 Rp 340.487 Rp 343.892 SipShop Rp 343.892 Rp 338.517 Rp 343.392 Rp -7.549 Rp 500 Rp -8.049 LOWER Rp 325.080 Rp 21.372 6.6% PROFIT IDV
61 3000 Diamonds Rp 376.042 Rp 381.457 Rp 391.679 Rp 395.596 Rp 373.960 Rp 377.700 SipShop Rp 377.700 Rp 371.845 Rp 377.200 Rp -3.757 Rp 500 Rp -4.257 LOWER Rp 357.760 Rp 18.282 5.1% PROFIT IDV
62 3640 Diamonds Rp 447.336 Rp 453.778 Rp 471.091 Rp 475.802 Rp 449.780 Rp 454.278 SipShop Rp 454.278 Rp 447.336 Rp 453.778 Rp 500 Rp 500 Rp 0 KEEP Rp 430.000 Rp 17.336 4.0% PROFIT IDV
63 4000 Diamonds Rp 493.220 Rp 500.322 Rp 519.421 Rp 524.615 Rp 495.923 Rp 500.882 SipShop Rp 500.882 Rp 493.278 Rp 500.381 Rp 560 Rp 500 Rp 60 RAISE Rp 473.860 Rp 19.360 4.1% PROFIT IDV
64 4450 Diamonds Rp 554.204 Rp 562.185 Rp 579.122 Rp 584.913 Rp 552.923 Rp 558.452 SipShop Rp 558.452 Rp 550.031 Rp 557.951 Rp -3.733 Rp 500 Rp -4.233 LOWER Rp 528.040 Rp 26.164 5.0% PROFIT IDV
65 5500 Diamonds Rp 685.157 Rp 695.023 Rp 714.836 Rp 721.984 Rp 682.498 Rp 689.323 SipShop Rp 689.323 Rp 679.044 Rp 688.822 Rp -5.700 Rp 500 Rp -6.200 LOWER Rp 652.740 Rp 32.417 5.0% PROFIT IDV
66 6000 Diamonds Rp 739.825 Rp 750.478 Rp 780.221 Rp 788.023 Rp 744.925 Rp 752.374 SipShop Rp 752.374 Rp 741.200 Rp 751.873 Rp 1.896 Rp 500 Rp 1.396 RAISE Rp 712.080 Rp 27.745 3.9% PROFIT IDV
67 6480 Diamonds Rp 810.027 Rp 821.691 Rp 842.870 Rp 851.299 Rp 804.740 Rp 812.787 SipShop Rp 812.787 Rp 800.756 Rp 812.287 Rp -8.904 Rp 500 Rp -9.404 LOWER Rp 769.700 Rp 40.327 5.2% PROFIT IDV
68 7290 Diamonds Rp 896.456 Rp 909.365 Rp 947.615 Rp 957.091 Rp 904.747 Rp 913.794 SipShop Rp 913.794 Rp 900.329 Rp 913.294 Rp 4.429 Rp 500 Rp 3.929 RAISE Rp 861.720 Rp 34.736 4.0% PROFIT IDV
69 8010 Diamonds Rp 990.758 Rp 1.005.025 Rp 1.042.376 Rp 1.052.800 Rp 995.221 Rp 1.005.173 SipShop Rp 1.005.173 Rp 989.918 Rp 1.004.173 Rp 148 Rp 1.000 Rp -852 LOWER Rp 947.720 Rp 43.038 4.5% PROFIT IDV
70 9800 Diamonds Rp 1.207.013 Rp 1.224.394 Rp 1.274.853 Rp 1.287.602 Rp 1.217.181 Rp 1.229.353 SipShop Rp 1.229.353 Rp 1.210.915 Rp 1.228.352 Rp 4.959 Rp 1.000 Rp 3.959 RAISE Rp 1.161.000 Rp 46.013 4.0% PROFIT IDV
71 14580 Diamonds Rp 1.792.912 Rp 1.818.730 Rp 1.895.229 Rp 1.914.181 Rp 1.809.493 Rp 1.827.588 SipShop Rp 1.827.588 Rp 1.800.658 Rp 1.826.587 Rp 8.858 Rp 1.000 Rp 7.858 RAISE Rp 1.723.440 Rp 69.472 4.0% PROFIT IDV
72 36500 Diamonds Rp 4.487.754 Rp 4.552.378 Rp 4.695.863 Rp 4.742.822 Rp 4.483.431 Rp 4.528.265 SipShop Rp 4.528.265 Rp 4.462.997 Rp 4.527.264 Rp -24.113 Rp 1.000 Rp -25.113 LOWER Rp 4.313.760 Rp 173.994 4.0% PROFIT IDV
73 73100 Diamonds Rp 8.989.902 Rp 9.119.357 Rp 9.476.145 Rp 9.570.906 Rp 9.117.989 Rp 9.209.169 SipShop Rp 9.209.169 Rp 9.077.453 Rp 9.208.168 Rp 89.812 Rp 1.000 Rp 88.812 RAISE Rp 8.637.840 Rp 352.062 4.1% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.